| 樓價： |
$6,990,000.00 |
|
|
| 首期： |
$2,097,000.00 |
| |
| 貸款金額： |
$4,893,000.00 |
全期供款共： |
$6,493,220.43 |
| 每月供款額： |
$21,644.07 (2.375厘息計供300期) |
全期利息共： |
$1,600,220.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,975.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,700.00 (第一個住宅物業) |
|
|
$524,250.00 (第二個住宅物業) |
|
|
$209,700.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,336.79 |
$42,864.70 |
$33,461.34 |
$29,284.34 |
$22,502.63 |
$18,440.37 |
$15,737.82 |
| 1.500 |
$61,398.00 |
$43,934.98 |
$34,542.37 |
$30,372.96 |
$23,610.95 |
$19,568.88 |
$16,886.73 |
| 2.000 |
$62,471.06 |
$45,022.18 |
$35,645.36 |
$31,486.88 |
$24,752.87 |
$20,739.19 |
$18,085.48 |
| 2.375 |
$63,283.63 |
$45,848.66 |
$36,486.97 |
$32,338.86 |
$25,631.22 |
|
$19,016.77 |
| 2.500 |
$63,555.96 |
$46,126.26 |
$36,770.23 |
$32,626.00 |
$25,928.15 |
$21,950.82 |
$19,333.27 |
| 3.000 |
$64,652.68 |
$47,247.17 |
$37,916.88 |
$33,790.16 |
$27,136.46 |
$23,203.16 |
$20,629.09 |
| 3.500 |
$65,761.19 |
$48,384.85 |
$39,085.21 |
$34,979.20 |
$28,377.43 |
$24,495.51 |
$21,971.76 |
| 4.000 |
$66,881.47 |
$49,539.25 |
$40,275.07 |
$36,192.93 |
$29,650.62 |
$25,827.06 |
$23,359.93 |
| 4.500 |
$68,013.49 |
$50,710.27 |
$41,486.33 |
$37,431.12 |
$30,955.53 |
$27,196.88 |
$24,792.11 |
| 5.000 |
$69,157.22 |
$51,897.86 |
$42,718.81 |
$38,693.53 |
$32,291.63 |
$28,603.99 |
$26,266.68 |
| 5.500 |
$70,312.62 |
$53,101.91 |
$43,972.34 |
$39,979.89 |
$33,658.33 |
$30,047.30 |
$27,781.92 |
| 6.000 |
$71,479.66 |
$54,322.33 |
$45,246.72 |
$41,289.91 |
$35,054.97 |
$31,525.67 |
$29,336.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
