| 樓價： |
$6,912,000.00 |
|
|
| 首期： |
$2,073,600.00 |
| |
| 貸款金額： |
$4,838,400.00 |
全期供款共： |
$7,762,194.40 |
| 每月供款額： |
$25,873.98 (4.125厘息計供300期) |
全期利息共： |
$2,923,794.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,456.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$207,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,663.50 |
$42,386.38 |
$33,087.96 |
$28,957.56 |
$22,251.53 |
$18,234.60 |
$15,562.21 |
| 1.500 |
$60,712.87 |
$43,444.72 |
$34,156.92 |
$30,034.03 |
$23,347.48 |
$19,350.52 |
$16,698.30 |
| 2.000 |
$61,773.96 |
$44,519.79 |
$35,247.60 |
$31,135.52 |
$24,476.66 |
$20,507.77 |
$17,883.67 |
| 2.500 |
$62,846.75 |
$45,611.55 |
$36,359.92 |
$32,261.93 |
$25,638.82 |
$21,705.87 |
$19,117.53 |
| 3.000 |
$63,931.23 |
$46,719.95 |
$37,493.78 |
$33,413.10 |
$26,833.65 |
$22,944.24 |
$20,398.89 |
| 3.500 |
$65,027.37 |
$47,844.94 |
$38,649.07 |
$34,588.88 |
$28,060.77 |
$24,222.17 |
$21,726.58 |
| 4.000 |
$66,135.15 |
$48,986.45 |
$39,825.65 |
$35,789.06 |
$29,319.75 |
$25,538.86 |
$23,099.26 |
| 4.125 |
$66,413.91 |
$49,274.40 |
$40,123.11 |
$36,092.90 |
$29,639.42 |
|
$23,449.29 |
| 4.500 |
$67,254.54 |
$50,144.41 |
$41,023.39 |
$37,013.44 |
$30,610.11 |
$26,893.40 |
$24,515.46 |
| 5.000 |
$68,385.51 |
$51,318.74 |
$42,242.12 |
$38,261.76 |
$31,931.30 |
$28,284.80 |
$25,973.58 |
| 5.500 |
$69,528.01 |
$52,509.35 |
$43,481.66 |
$39,533.77 |
$33,282.74 |
$29,712.01 |
$27,471.90 |
| 6.000 |
$70,682.03 |
$53,716.16 |
$44,741.82 |
$40,829.17 |
$34,663.80 |
$31,173.88 |
$29,008.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
