| 樓價： |
$6,750,000.00 |
|
|
| 首期： |
$2,025,000.00 |
| |
| 貸款金額： |
$4,725,000.00 |
全期供款共： |
$6,270,277.24 |
| 每月供款額： |
$20,900.92 (2.375厘息計供300期) |
全期利息共： |
$1,545,277.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$202,500.00 (第一個住宅物業) |
|
|
$1,012,500.00 (第二個住宅物業) |
|
|
$202,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,265.14 |
$41,392.95 |
$32,312.46 |
$28,278.87 |
$21,730.01 |
$17,807.22 |
$15,197.47 |
| 1.500 |
$59,289.91 |
$42,426.48 |
$33,356.37 |
$29,330.11 |
$22,800.27 |
$18,896.99 |
$16,306.93 |
| 2.000 |
$60,326.13 |
$43,476.36 |
$34,421.49 |
$30,405.79 |
$23,902.99 |
$20,027.12 |
$17,464.52 |
| 2.375 |
$61,110.80 |
$44,274.46 |
$35,234.20 |
$31,228.52 |
$24,751.18 |
|
$18,363.84 |
| 2.500 |
$61,373.78 |
$44,542.53 |
$35,507.73 |
$31,505.79 |
$25,037.91 |
$21,197.14 |
$18,669.46 |
| 3.000 |
$62,432.84 |
$45,624.95 |
$36,615.02 |
$32,629.98 |
$26,204.74 |
$22,406.48 |
$19,920.79 |
| 3.500 |
$63,503.29 |
$46,723.57 |
$37,743.23 |
$33,778.20 |
$27,403.10 |
$23,654.46 |
$21,217.36 |
| 4.000 |
$64,585.11 |
$47,838.33 |
$38,892.24 |
$34,950.25 |
$28,632.57 |
$24,940.29 |
$22,557.87 |
| 4.500 |
$65,678.26 |
$48,969.15 |
$40,061.91 |
$36,145.93 |
$29,892.68 |
$26,263.08 |
$23,940.88 |
| 5.000 |
$66,782.72 |
$50,115.96 |
$41,252.07 |
$37,365.00 |
$31,182.91 |
$27,621.88 |
$25,364.82 |
| 5.500 |
$67,898.45 |
$51,278.67 |
$42,462.56 |
$38,607.19 |
$32,502.68 |
$29,015.63 |
$26,828.03 |
| 6.000 |
$69,025.42 |
$52,457.19 |
$43,693.18 |
$39,872.24 |
$33,851.37 |
$30,443.24 |
$28,328.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
