| 樓價： |
$6,550,000.00 |
|
|
| 首期： |
$1,965,000.00 |
| |
| 貸款金額： |
$4,585,000.00 |
全期供款共： |
$6,084,491.25 |
| 每月供款額： |
$20,281.64 (2.375厘息計供300期) |
全期利息共： |
$1,499,491.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,875.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$105,455 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$190,000.00 (第一個住宅物業) |
|
|
$982,500.00 (第二個住宅物業) |
|
|
$190,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,538.77 |
$40,166.49 |
$31,355.05 |
$27,440.97 |
$21,086.15 |
$17,279.60 |
$14,747.17 |
| 1.500 |
$57,533.17 |
$41,169.40 |
$32,368.03 |
$28,461.07 |
$22,124.71 |
$18,337.08 |
$15,823.76 |
| 2.000 |
$58,538.69 |
$42,188.17 |
$33,401.59 |
$29,504.87 |
$23,194.75 |
$19,433.72 |
$16,947.05 |
| 2.375 |
$59,300.11 |
$42,962.62 |
$34,190.22 |
$30,303.23 |
$24,017.81 |
|
$17,819.72 |
| 2.500 |
$59,555.30 |
$43,222.75 |
$34,455.65 |
$30,572.29 |
$24,296.05 |
$20,569.08 |
$18,116.29 |
| 3.000 |
$60,582.98 |
$44,273.10 |
$35,530.13 |
$31,663.17 |
$25,428.30 |
$21,742.59 |
$19,330.54 |
| 3.500 |
$61,621.72 |
$45,339.17 |
$36,624.91 |
$32,777.36 |
$26,591.15 |
$22,953.59 |
$20,588.70 |
| 4.000 |
$62,671.48 |
$46,420.90 |
$37,739.88 |
$33,914.69 |
$27,784.20 |
$24,201.32 |
$21,889.49 |
| 4.500 |
$63,732.24 |
$47,518.21 |
$38,874.89 |
$35,074.94 |
$29,006.97 |
$25,484.92 |
$23,231.52 |
| 5.000 |
$64,803.97 |
$48,631.04 |
$40,029.79 |
$36,257.89 |
$30,258.97 |
$26,803.45 |
$24,613.27 |
| 5.500 |
$65,886.65 |
$49,759.30 |
$41,204.41 |
$37,463.28 |
$31,539.63 |
$28,155.91 |
$26,033.13 |
| 6.000 |
$66,980.22 |
$50,902.90 |
$42,398.57 |
$38,690.84 |
$32,848.36 |
$29,541.22 |
$27,489.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
