| 樓價： |
$6,250,000.00 |
|
|
| 首期： |
$1,875,000.00 |
| |
| 貸款金額： |
$4,375,000.00 |
全期供款共： |
$5,805,812.26 |
| 每月供款額： |
$19,352.71 (2.375厘息計供300期) |
全期利息共： |
$1,430,812.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$160,000.00 (第一個住宅物業) |
|
|
$468,750.00 (第二個住宅物業) |
|
|
$160,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,949.21 |
$38,326.80 |
$29,918.94 |
$26,184.14 |
$20,120.38 |
$16,488.17 |
$14,071.73 |
| 1.500 |
$54,898.07 |
$39,283.78 |
$30,885.53 |
$27,157.51 |
$21,111.36 |
$17,497.21 |
$15,099.01 |
| 2.000 |
$55,857.53 |
$40,255.89 |
$31,871.75 |
$28,153.51 |
$22,132.40 |
$18,543.63 |
$16,170.85 |
| 2.375 |
$56,584.07 |
$40,994.87 |
$32,624.26 |
$28,915.29 |
$22,917.76 |
|
$17,003.55 |
| 2.500 |
$56,827.57 |
$41,243.08 |
$32,877.53 |
$29,172.03 |
$23,183.25 |
$19,626.98 |
$17,286.54 |
| 3.000 |
$57,808.19 |
$42,245.33 |
$33,902.79 |
$30,212.95 |
$24,263.64 |
$20,746.74 |
$18,445.18 |
| 3.500 |
$58,799.35 |
$43,262.57 |
$34,947.43 |
$31,276.11 |
$25,373.24 |
$21,902.28 |
$19,645.71 |
| 4.000 |
$59,801.03 |
$44,294.75 |
$36,011.33 |
$32,361.35 |
$26,511.64 |
$23,092.86 |
$20,886.92 |
| 4.500 |
$60,813.21 |
$45,341.80 |
$37,094.36 |
$33,468.46 |
$27,678.41 |
$24,317.67 |
$22,167.48 |
| 5.000 |
$61,835.85 |
$46,403.66 |
$38,196.36 |
$34,597.22 |
$28,873.06 |
$25,575.81 |
$23,485.95 |
| 5.500 |
$62,868.94 |
$47,480.25 |
$39,317.18 |
$35,747.40 |
$30,095.07 |
$26,866.33 |
$24,840.77 |
| 6.000 |
$63,912.43 |
$48,571.47 |
$40,456.65 |
$36,918.74 |
$31,343.86 |
$28,188.19 |
$26,230.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
