| 樓價： |
$6,179,000.00 |
|
|
| 首期： |
$1,853,700.00 |
| |
| 貸款金額： |
$4,325,300.00 |
全期供款共： |
$6,939,033.44 |
| 每月供款額： |
$23,130.11 (4.125厘息計供300期) |
全期利息共： |
$2,613,733.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,089.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$152,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,336.34 |
$37,891.41 |
$29,579.06 |
$25,886.68 |
$19,891.81 |
$16,300.86 |
$13,911.87 |
| 1.500 |
$54,274.42 |
$38,837.52 |
$30,534.67 |
$26,849.00 |
$20,871.54 |
$17,298.45 |
$14,927.48 |
| 2.000 |
$55,222.99 |
$39,798.58 |
$31,509.68 |
$27,833.68 |
$21,880.97 |
$18,332.97 |
$15,987.15 |
| 2.500 |
$56,182.01 |
$40,774.56 |
$32,504.04 |
$28,840.63 |
$22,919.89 |
$19,404.02 |
$17,090.16 |
| 3.000 |
$57,151.49 |
$41,765.42 |
$33,517.66 |
$29,869.73 |
$23,988.01 |
$20,511.06 |
$18,235.64 |
| 3.500 |
$58,131.39 |
$42,771.10 |
$34,550.43 |
$30,920.81 |
$25,085.00 |
$21,653.47 |
$19,422.53 |
| 4.000 |
$59,121.69 |
$43,791.56 |
$35,602.24 |
$31,993.72 |
$26,210.47 |
$22,830.53 |
$20,649.64 |
| 4.125 |
$59,370.89 |
$44,048.97 |
$35,868.16 |
$32,265.34 |
$26,496.23 |
|
$20,962.55 |
| 4.500 |
$60,122.37 |
$44,826.72 |
$36,672.97 |
$33,088.25 |
$27,363.98 |
$24,041.42 |
$21,915.66 |
| 5.000 |
$61,133.40 |
$45,876.52 |
$37,762.45 |
$34,204.20 |
$28,545.07 |
$25,285.27 |
$23,219.15 |
| 5.500 |
$62,154.75 |
$46,940.87 |
$38,870.54 |
$35,341.31 |
$29,753.19 |
$26,561.13 |
$24,558.58 |
| 6.000 |
$63,186.38 |
$48,019.70 |
$39,997.06 |
$36,499.34 |
$30,987.79 |
$27,867.97 |
$25,932.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
