| 樓價： |
$6,100,000.00 |
|
|
| 首期： |
$1,830,000.00 |
| |
| 貸款金額： |
$4,270,000.00 |
全期供款共： |
$5,666,472.77 |
| 每月供款額： |
$18,888.24 (2.375厘息計供300期) |
全期利息共： |
$1,396,472.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$98,210 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$145,000.00 (第一個住宅物業) |
|
|
$915,000.00 (第二個住宅物業) |
|
|
$145,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,654.42 |
$37,406.96 |
$29,200.89 |
$25,555.72 |
$19,637.49 |
$16,092.45 |
$13,734.01 |
| 1.500 |
$53,580.51 |
$38,340.97 |
$30,144.27 |
$26,505.73 |
$20,604.69 |
$17,077.28 |
$14,736.63 |
| 2.000 |
$54,516.95 |
$39,289.74 |
$31,106.82 |
$27,477.82 |
$21,601.22 |
$18,098.58 |
$15,782.75 |
| 2.375 |
$55,226.05 |
$40,010.99 |
$31,841.27 |
$28,221.33 |
$22,367.73 |
|
$16,595.47 |
| 2.500 |
$55,463.71 |
$40,253.25 |
$32,088.47 |
$28,471.90 |
$22,626.85 |
$19,155.93 |
$16,871.66 |
| 3.000 |
$56,420.79 |
$41,231.44 |
$33,089.13 |
$29,487.84 |
$23,681.32 |
$20,248.82 |
$18,002.49 |
| 3.500 |
$57,388.16 |
$42,224.27 |
$34,108.69 |
$30,525.48 |
$24,764.28 |
$21,376.63 |
$19,174.21 |
| 4.000 |
$58,365.80 |
$43,231.67 |
$35,147.06 |
$31,584.67 |
$25,875.36 |
$22,538.63 |
$20,385.63 |
| 4.500 |
$59,353.69 |
$44,253.60 |
$36,204.09 |
$32,665.21 |
$27,014.13 |
$23,734.05 |
$21,635.46 |
| 5.000 |
$60,351.79 |
$45,289.98 |
$37,279.65 |
$33,766.89 |
$28,180.11 |
$24,961.99 |
$22,922.28 |
| 5.500 |
$61,360.08 |
$46,340.72 |
$38,373.57 |
$34,889.46 |
$29,372.79 |
$26,221.54 |
$24,244.59 |
| 6.000 |
$62,378.53 |
$47,405.75 |
$39,485.69 |
$36,032.69 |
$30,591.61 |
$27,511.67 |
$25,600.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
