| 樓價： |
$5,750,000.00 |
|
|
| 首期： |
$1,725,000.00 |
| |
| 貸款金額： |
$4,025,000.00 |
全期供款共： |
$5,341,347.28 |
| 每月供款額： |
$17,804.49 (2.375厘息計供300期) |
全期利息共： |
$1,316,347.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,875.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$129,375.00 (第一個住宅物業) |
|
|
$862,500.00 (第二個住宅物業) |
|
|
$129,375.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,633.27 |
$35,260.66 |
$27,525.43 |
$24,089.40 |
$18,510.75 |
$15,169.12 |
$12,945.99 |
| 1.500 |
$50,506.22 |
$36,141.08 |
$28,414.68 |
$24,984.91 |
$19,422.45 |
$16,097.44 |
$13,891.09 |
| 2.000 |
$51,388.93 |
$37,035.42 |
$29,322.01 |
$25,901.23 |
$20,361.80 |
$17,060.14 |
$14,877.18 |
| 2.375 |
$52,057.35 |
$37,715.28 |
$30,014.31 |
$26,602.07 |
$21,084.34 |
|
$15,643.27 |
| 2.500 |
$52,281.37 |
$37,943.64 |
$30,247.33 |
$26,838.27 |
$21,328.59 |
$18,056.82 |
$15,903.62 |
| 3.000 |
$53,183.53 |
$38,865.70 |
$31,190.57 |
$27,795.91 |
$22,322.55 |
$19,087.01 |
$16,969.56 |
| 3.500 |
$54,095.40 |
$39,801.56 |
$32,151.64 |
$28,774.02 |
$23,343.38 |
$20,150.10 |
$18,074.05 |
| 4.000 |
$55,016.95 |
$40,751.17 |
$33,130.43 |
$29,772.44 |
$24,390.71 |
$21,245.43 |
$19,215.97 |
| 4.500 |
$55,948.15 |
$41,714.46 |
$34,126.81 |
$30,790.98 |
$25,464.14 |
$22,372.26 |
$20,394.08 |
| 5.000 |
$56,888.98 |
$42,691.37 |
$35,140.65 |
$31,829.44 |
$26,563.22 |
$23,529.75 |
$21,607.07 |
| 5.500 |
$57,839.42 |
$43,681.83 |
$36,171.81 |
$32,887.61 |
$27,687.46 |
$24,717.02 |
$22,853.51 |
| 6.000 |
$58,799.43 |
$44,685.75 |
$37,220.12 |
$33,965.24 |
$28,836.35 |
$25,933.13 |
$24,131.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
