| 樓價： |
$56,700,000.00 |
|
|
| 首期： |
$17,010,000.00 |
| |
| 貸款金額： |
$39,690,000.00 |
全期供款共： |
$63,674,250.90 |
| 每月供款額： |
$212,247.50 (4.125厘息計供300期) |
全期利息共： |
$23,984,250.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,350.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$567,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,409,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$489,427.19 |
$347,700.76 |
$271,424.63 |
$237,542.47 |
$182,532.05 |
$149,580.68 |
$127,658.73 |
| 1.500 |
$498,035.26 |
$356,382.46 |
$280,193.50 |
$246,372.90 |
$191,522.27 |
$158,734.73 |
$136,978.21 |
| 2.000 |
$506,739.50 |
$365,201.40 |
$289,140.49 |
$255,408.60 |
$200,785.10 |
$168,227.79 |
$146,701.97 |
| 2.500 |
$515,539.76 |
$374,157.24 |
$298,264.96 |
$264,648.64 |
$210,318.46 |
$178,055.98 |
$156,823.48 |
| 3.000 |
$524,435.88 |
$383,249.60 |
$307,566.15 |
$274,091.85 |
$220,119.79 |
$188,214.47 |
$167,334.64 |
| 3.500 |
$533,427.67 |
$392,478.01 |
$317,043.11 |
$283,736.88 |
$230,186.01 |
$198,697.50 |
$178,225.84 |
| 4.000 |
$542,514.92 |
$401,841.95 |
$326,694.80 |
$293,582.14 |
$240,513.59 |
$209,498.44 |
$189,486.13 |
| 4.125 |
$544,801.63 |
$404,204.05 |
$329,134.89 |
$296,074.53 |
$243,135.87 |
|
$192,357.48 |
| 4.500 |
$551,697.40 |
$411,340.84 |
$336,520.01 |
$303,625.84 |
$251,098.54 |
$220,609.91 |
$201,103.40 |
| 5.000 |
$560,974.85 |
$420,974.03 |
$346,517.40 |
$313,865.99 |
$261,936.43 |
$232,023.79 |
$213,064.50 |
| 5.500 |
$570,346.99 |
$430,740.80 |
$356,685.50 |
$324,300.42 |
$273,022.47 |
$243,731.33 |
$225,355.45 |
| 6.000 |
$579,813.53 |
$440,640.37 |
$367,022.74 |
$334,926.78 |
$284,351.49 |
$255,723.23 |
$237,961.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
