| 樓價： |
$5,580,000.00 |
|
|
| 首期： |
$1,674,000.00 |
| |
| 貸款金額： |
$3,906,000.00 |
全期供款共： |
$5,183,429.19 |
| 每月供款額： |
$17,278.10 (2.375厘息計供300期) |
全期利息共： |
$1,277,429.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$55,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$125,550.00 (第一個住宅物業) |
|
|
$418,500.00 (第二個住宅物業) |
|
|
$125,550.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,165.85 |
$34,218.17 |
$26,711.63 |
$23,377.20 |
$17,963.47 |
$14,720.64 |
$12,563.24 |
| 1.500 |
$49,012.99 |
$35,072.56 |
$27,574.60 |
$24,246.22 |
$18,848.22 |
$15,621.51 |
$13,480.40 |
| 2.000 |
$49,869.60 |
$35,940.46 |
$28,455.10 |
$25,135.45 |
$19,759.80 |
$16,555.75 |
$14,437.34 |
| 2.375 |
$50,518.26 |
$36,600.22 |
$29,126.94 |
$25,815.57 |
$20,460.97 |
|
$15,180.77 |
| 2.500 |
$50,735.66 |
$36,821.82 |
$29,353.06 |
$26,044.79 |
$20,698.01 |
$17,522.97 |
$15,433.42 |
| 3.000 |
$51,611.15 |
$37,716.63 |
$30,268.41 |
$26,974.12 |
$21,662.58 |
$18,522.69 |
$16,467.85 |
| 3.500 |
$52,496.06 |
$38,624.82 |
$31,201.07 |
$27,923.31 |
$22,653.23 |
$19,554.36 |
$17,539.69 |
| 4.000 |
$53,390.36 |
$39,546.35 |
$32,150.92 |
$28,892.21 |
$23,669.59 |
$20,617.31 |
$18,647.84 |
| 4.500 |
$54,294.03 |
$40,481.16 |
$33,117.84 |
$29,880.64 |
$24,711.28 |
$21,710.82 |
$19,791.13 |
| 5.000 |
$55,207.05 |
$41,429.19 |
$34,101.71 |
$30,888.40 |
$25,777.87 |
$22,834.09 |
$20,968.25 |
| 5.500 |
$56,129.39 |
$42,390.36 |
$35,102.38 |
$31,915.28 |
$26,868.88 |
$23,986.26 |
$22,177.84 |
| 6.000 |
$57,061.01 |
$43,364.61 |
$36,119.70 |
$32,961.05 |
$27,983.80 |
$25,166.41 |
$23,418.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
