| 樓價： |
$5,419,000.00 |
|
|
| 首期： |
$1,625,700.00 |
| |
| 貸款金額： |
$3,793,300.00 |
全期供款共： |
$6,085,551.42 |
| 每月供款額： |
$20,285.17 (4.125厘息計供300期) |
全期利息共： |
$2,292,251.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,709.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$121,928.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,776.12 |
$33,230.87 |
$25,940.92 |
$22,702.69 |
$17,445.17 |
$14,295.90 |
$12,200.75 |
| 1.500 |
$47,598.82 |
$34,060.61 |
$26,778.99 |
$23,546.64 |
$18,304.39 |
$15,170.78 |
$13,091.44 |
| 2.000 |
$48,430.71 |
$34,903.46 |
$27,634.08 |
$24,410.22 |
$19,189.67 |
$16,078.07 |
$14,020.78 |
| 2.500 |
$49,271.78 |
$35,759.40 |
$28,506.13 |
$25,293.32 |
$20,100.81 |
$17,017.38 |
$14,988.12 |
| 3.000 |
$50,122.01 |
$36,628.39 |
$29,395.08 |
$26,195.83 |
$21,037.55 |
$17,988.26 |
$15,992.71 |
| 3.500 |
$50,981.39 |
$37,510.38 |
$30,300.82 |
$27,117.64 |
$21,999.61 |
$18,990.15 |
$17,033.61 |
| 4.000 |
$51,849.88 |
$38,405.32 |
$31,223.27 |
$28,058.58 |
$22,986.65 |
$20,022.43 |
$18,109.79 |
| 4.125 |
$52,068.43 |
$38,631.07 |
$31,456.47 |
$28,296.79 |
$23,237.27 |
|
$18,384.22 |
| 4.500 |
$52,727.48 |
$39,313.16 |
$32,162.29 |
$29,018.49 |
$23,998.29 |
$21,084.39 |
$19,220.09 |
| 5.000 |
$53,614.16 |
$40,233.83 |
$33,117.77 |
$29,997.17 |
$25,034.10 |
$22,175.25 |
$20,363.25 |
| 5.500 |
$54,509.88 |
$41,167.27 |
$34,089.57 |
$30,994.43 |
$26,093.63 |
$23,294.18 |
$21,537.94 |
| 6.000 |
$55,414.63 |
$42,113.41 |
$35,077.53 |
$32,010.02 |
$27,176.38 |
$24,440.29 |
$22,742.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
