| 樓價： |
$48,900,000.00 |
|
|
| 首期： |
$14,670,000.00 |
| |
| 貸款金額： |
$34,230,000.00 |
全期供款共： |
$54,914,830.14 |
| 每月供款額： |
$183,049.43 (4.125厘息計供300期) |
全期利息共： |
$20,684,830.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$489,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,078,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$422,098.58 |
$299,868.91 |
$234,085.80 |
$204,864.67 |
$157,421.82 |
$129,003.44 |
$110,097.21 |
| 1.500 |
$429,522.47 |
$307,356.30 |
$241,648.36 |
$212,480.34 |
$165,175.29 |
$136,898.20 |
$118,134.65 |
| 2.000 |
$437,029.30 |
$314,962.05 |
$249,364.55 |
$220,273.03 |
$173,163.87 |
$145,085.34 |
$126,520.75 |
| 2.500 |
$444,618.95 |
$322,685.87 |
$257,233.80 |
$228,241.95 |
$181,385.76 |
$153,561.51 |
$135,249.88 |
| 3.000 |
$452,291.26 |
$330,527.43 |
$265,255.46 |
$236,386.10 |
$189,838.76 |
$162,322.53 |
$144,315.06 |
| 3.500 |
$460,046.09 |
$338,486.32 |
$273,428.72 |
$244,704.29 |
$198,520.21 |
$171,363.45 |
$153,708.00 |
| 4.000 |
$467,883.24 |
$346,562.11 |
$281,752.66 |
$253,195.18 |
$207,427.07 |
$180,678.55 |
$163,419.26 |
| 4.125 |
$469,855.37 |
$348,599.26 |
$283,857.07 |
$255,344.70 |
$209,688.60 |
|
$165,895.60 |
| 4.500 |
$475,802.52 |
$354,754.27 |
$290,226.25 |
$261,857.20 |
$216,555.88 |
$190,261.46 |
$173,438.38 |
| 5.000 |
$483,803.71 |
$363,062.26 |
$298,848.34 |
$270,688.66 |
$225,902.85 |
$200,105.17 |
$183,754.04 |
| 5.500 |
$491,886.56 |
$371,485.45 |
$307,617.65 |
$279,687.67 |
$235,463.83 |
$210,202.15 |
$194,354.18 |
| 6.000 |
$500,050.82 |
$380,023.18 |
$316,532.84 |
$288,852.19 |
$245,234.35 |
$220,544.37 |
$205,226.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
