樓價: |
$46,501,000.00 |
|
|
首期: |
$13,950,300.00 |
| |
貸款金額: |
$32,550,700.00 |
全期供款共: |
$52,220,746.75 |
每月供款額: |
$174,069.16 (4.125厘息計供300期) |
全期利息共: |
$19,670,046.75 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$32,250.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$465,010.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,976,293.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$401,390.72 |
$285,157.55 |
$222,601.71 |
$194,814.15 |
$149,698.82 |
$122,674.62 |
$104,695.92 |
1.500 |
$408,450.40 |
$292,277.62 |
$229,793.26 |
$202,056.20 |
$157,071.91 |
$130,182.07 |
$112,339.04 |
2.000 |
$415,588.95 |
$299,510.23 |
$237,130.89 |
$209,466.59 |
$164,668.57 |
$137,967.55 |
$120,313.73 |
2.500 |
$422,806.25 |
$306,855.13 |
$244,614.09 |
$217,044.56 |
$172,487.10 |
$146,027.89 |
$128,614.62 |
3.000 |
$430,102.17 |
$314,311.98 |
$252,242.21 |
$224,789.16 |
$180,525.40 |
$154,359.10 |
$137,235.06 |
3.500 |
$437,476.55 |
$321,880.42 |
$260,014.50 |
$232,699.27 |
$188,780.95 |
$162,956.48 |
$146,167.19 |
4.000 |
$444,929.21 |
$329,560.01 |
$267,930.07 |
$240,773.60 |
$197,250.84 |
$171,814.59 |
$155,402.02 |
4.125 |
$446,804.59 |
$331,497.22 |
$269,931.24 |
$242,817.67 |
$199,401.43 |
|
$157,756.88 |
4.500 |
$452,459.98 |
$337,350.28 |
$275,987.95 |
$249,010.67 |
$205,931.80 |
$180,927.36 |
$164,929.62 |
5.000 |
$460,068.63 |
$345,250.68 |
$284,187.04 |
$257,408.86 |
$214,820.21 |
$190,288.15 |
$174,739.20 |
5.500 |
$467,754.95 |
$353,260.63 |
$292,526.15 |
$265,966.38 |
$223,912.13 |
$199,889.78 |
$184,819.29 |
6.000 |
$475,518.67 |
$361,379.51 |
$301,003.95 |
$274,681.30 |
$233,203.32 |
$209,724.62 |
$195,157.89 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|