| 樓價： |
$4,480,000.00 |
|
|
| 首期： |
$1,344,000.00 |
| |
| 貸款金額： |
$3,136,000.00 |
全期供款共： |
$4,161,606.23 |
| 每月供款額： |
$13,872.02 (2.375厘息計供300期) |
全期利息共： |
$1,025,606.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$67,200.00 (第一個住宅物業) |
|
|
$336,000.00 (第二個住宅物業) |
|
|
$67,200.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,670.79 |
$27,472.65 |
$21,445.90 |
$18,768.79 |
$14,422.29 |
$11,818.72 |
$10,086.62 |
| 1.500 |
$39,350.93 |
$28,158.61 |
$22,138.75 |
$19,466.50 |
$15,132.62 |
$12,542.00 |
$10,822.97 |
| 2.000 |
$40,038.68 |
$28,855.42 |
$22,845.67 |
$20,180.43 |
$15,864.50 |
$13,292.07 |
$11,591.27 |
| 2.375 |
$40,559.46 |
$29,385.12 |
$23,385.07 |
$20,726.48 |
$16,427.45 |
|
$12,188.15 |
| 2.500 |
$40,734.01 |
$29,563.04 |
$23,566.61 |
$20,910.51 |
$16,617.75 |
$14,068.62 |
$12,390.99 |
| 3.000 |
$41,436.91 |
$30,281.45 |
$24,301.52 |
$21,656.64 |
$17,392.18 |
$14,871.27 |
$13,221.50 |
| 3.500 |
$42,147.37 |
$31,010.61 |
$25,050.32 |
$22,418.72 |
$18,187.54 |
$15,699.56 |
$14,082.04 |
| 4.000 |
$42,865.38 |
$31,750.48 |
$25,812.92 |
$23,196.61 |
$19,003.54 |
$16,552.96 |
$14,971.74 |
| 4.500 |
$43,590.91 |
$32,501.00 |
$26,589.24 |
$23,990.19 |
$19,839.88 |
$17,430.91 |
$15,889.65 |
| 5.000 |
$44,323.94 |
$33,262.15 |
$27,379.15 |
$24,799.29 |
$20,696.21 |
$18,332.74 |
$16,834.73 |
| 5.500 |
$45,064.45 |
$34,033.84 |
$28,182.56 |
$25,623.74 |
$21,572.15 |
$19,257.78 |
$17,805.86 |
| 6.000 |
$45,812.43 |
$34,816.03 |
$28,999.33 |
$26,463.35 |
$22,467.28 |
$20,205.29 |
$18,801.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
