| 樓價： |
$36,180,000.00 |
|
|
| 首期： |
$10,854,000.00 |
| |
| 貸款金額： |
$25,326,000.00 |
全期供款共： |
$40,630,236.29 |
| 每月供款額： |
$135,434.12 (4.125厘息計供300期) |
全期利息共： |
$15,304,236.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,090.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$361,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,537,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$312,301.16 |
$221,866.20 |
$173,194.77 |
$151,574.72 |
$116,472.83 |
$95,446.72 |
$81,458.42 |
| 1.500 |
$317,793.93 |
$227,405.95 |
$178,790.14 |
$157,209.38 |
$122,209.45 |
$101,287.87 |
$87,405.14 |
| 2.000 |
$323,348.06 |
$233,033.27 |
$184,499.17 |
$162,975.01 |
$128,120.01 |
$107,345.35 |
$93,609.83 |
| 2.500 |
$328,963.47 |
$238,747.95 |
$190,321.45 |
$168,871.04 |
$134,203.21 |
$113,616.67 |
$100,068.32 |
| 3.000 |
$334,640.04 |
$244,549.74 |
$196,256.49 |
$174,896.71 |
$140,457.39 |
$120,098.76 |
$106,775.44 |
| 3.500 |
$340,377.66 |
$250,438.35 |
$202,303.70 |
$181,051.15 |
$146,880.60 |
$126,787.93 |
$113,725.06 |
| 4.000 |
$346,176.19 |
$256,413.44 |
$208,462.40 |
$187,333.36 |
$153,470.58 |
$133,679.96 |
$120,910.20 |
| 4.125 |
$347,635.32 |
$257,920.68 |
$210,019.40 |
$188,923.75 |
$155,143.84 |
|
$122,742.39 |
| 4.500 |
$352,035.49 |
$262,474.63 |
$214,731.81 |
$193,742.20 |
$160,224.78 |
$140,770.13 |
$128,323.12 |
| 5.000 |
$357,955.38 |
$268,621.52 |
$221,111.10 |
$200,276.39 |
$167,140.39 |
$148,053.27 |
$135,955.44 |
| 5.500 |
$363,935.70 |
$274,853.65 |
$227,599.32 |
$206,934.56 |
$174,214.34 |
$155,523.80 |
$143,798.24 |
| 6.000 |
$369,976.25 |
$281,170.52 |
$234,195.46 |
$213,715.18 |
$181,443.33 |
$163,175.77 |
$151,842.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
