| 樓價： |
$36,065,000.00 |
|
|
| 首期： |
$10,819,500.00 |
| |
| 貸款金額： |
$25,245,500.00 |
全期供款共： |
$40,501,090.98 |
| 每月供款額： |
$135,003.64 (4.125厘息計供300期) |
全期利息共： |
$15,255,590.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,032.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$360,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,532,763.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$311,308.49 |
$221,160.98 |
$172,644.26 |
$151,092.93 |
$116,102.62 |
$95,143.34 |
$81,199.51 |
| 1.500 |
$316,783.80 |
$226,683.13 |
$178,221.84 |
$156,709.68 |
$121,821.00 |
$100,965.93 |
$87,127.32 |
| 2.000 |
$322,320.28 |
$232,292.56 |
$183,912.73 |
$162,456.99 |
$127,712.78 |
$107,004.15 |
$93,312.28 |
| 2.500 |
$327,917.84 |
$237,989.08 |
$189,716.51 |
$168,334.27 |
$133,776.63 |
$113,255.54 |
$99,750.25 |
| 3.000 |
$333,576.37 |
$243,772.43 |
$195,632.68 |
$174,340.79 |
$140,010.94 |
$119,717.02 |
$106,436.05 |
| 3.500 |
$339,295.75 |
$249,642.32 |
$201,660.67 |
$180,475.67 |
$146,413.73 |
$126,384.92 |
$113,363.58 |
| 4.000 |
$345,075.85 |
$255,598.41 |
$207,799.79 |
$186,737.92 |
$152,982.76 |
$133,255.05 |
$120,525.88 |
| 4.125 |
$346,530.35 |
$257,100.86 |
$209,351.85 |
$188,323.25 |
$154,650.71 |
|
$122,352.25 |
| 4.500 |
$350,916.52 |
$261,640.34 |
$214,049.28 |
$193,126.38 |
$159,715.50 |
$140,322.69 |
$127,915.24 |
| 5.000 |
$356,817.60 |
$267,767.70 |
$220,408.29 |
$199,639.81 |
$166,609.13 |
$147,582.68 |
$135,523.30 |
| 5.500 |
$362,778.91 |
$273,980.02 |
$226,875.88 |
$206,276.80 |
$173,660.59 |
$155,029.46 |
$143,341.17 |
| 6.000 |
$368,800.26 |
$280,276.81 |
$233,451.06 |
$213,035.88 |
$180,866.60 |
$162,657.11 |
$151,359.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
