| 樓價： |
$25,204,000.00 |
|
|
| 首期： |
$7,561,200.00 |
| |
| 貸款金額： |
$17,642,800.00 |
全期供款共： |
$28,304,159.08 |
| 每月供款額： |
$94,347.20 (4.125厘息計供300期) |
全期利息共： |
$10,661,359.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,602.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$252,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,071,170.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$217,557.72 |
$154,558.20 |
$120,652.32 |
$105,591.19 |
$81,138.23 |
$66,490.85 |
$56,746.22 |
| 1.500 |
$221,384.14 |
$158,417.35 |
$124,550.21 |
$109,516.45 |
$85,134.52 |
$70,559.97 |
$60,888.87 |
| 2.000 |
$225,253.30 |
$162,337.50 |
$128,527.28 |
$113,532.95 |
$89,251.99 |
$74,779.77 |
$65,211.22 |
| 2.500 |
$229,165.15 |
$166,318.50 |
$132,583.25 |
$117,640.29 |
$93,489.71 |
$79,148.55 |
$69,710.39 |
| 3.000 |
$233,119.61 |
$170,360.19 |
$136,717.76 |
$121,837.94 |
$97,846.54 |
$83,664.15 |
$74,382.76 |
| 3.500 |
$237,116.60 |
$174,462.36 |
$140,930.42 |
$126,125.30 |
$102,321.13 |
$88,324.02 |
$79,224.06 |
| 4.000 |
$241,156.02 |
$178,624.77 |
$145,220.74 |
$130,501.66 |
$106,911.90 |
$93,125.20 |
$84,229.43 |
| 4.125 |
$242,172.49 |
$179,674.76 |
$146,305.39 |
$131,609.57 |
$108,077.54 |
|
$85,505.78 |
| 4.500 |
$245,237.77 |
$182,847.17 |
$149,588.19 |
$134,966.24 |
$111,617.06 |
$98,064.41 |
$89,393.48 |
| 5.000 |
$249,361.73 |
$187,129.27 |
$154,032.18 |
$139,518.14 |
$116,434.67 |
$103,138.05 |
$94,710.37 |
| 5.500 |
$253,527.79 |
$191,470.74 |
$158,552.05 |
$144,156.40 |
$121,362.58 |
$108,342.23 |
$100,173.88 |
| 6.000 |
$257,735.81 |
$195,871.25 |
$163,147.11 |
$148,879.97 |
$126,398.50 |
$113,672.81 |
$105,777.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
