| 樓價： |
$20,010,000.00 |
|
|
| 首期： |
$6,003,000.00 |
| |
| 貸款金額： |
$14,007,000.00 |
全期供款共： |
$22,471,283.25 |
| 每月供款額： |
$74,904.28 (4.125厘息計供300期) |
全期利息共： |
$8,464,283.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,005.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$751,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,723.78 |
$122,707.09 |
$95,788.48 |
$83,831.13 |
$64,417.40 |
$52,788.52 |
$45,052.05 |
| 1.500 |
$175,761.65 |
$125,770.95 |
$98,883.10 |
$86,947.47 |
$67,590.14 |
$56,019.08 |
$48,340.99 |
| 2.000 |
$178,833.46 |
$128,883.24 |
$102,040.58 |
$90,136.26 |
$70,859.08 |
$59,369.28 |
$51,772.60 |
| 2.500 |
$181,939.16 |
$132,043.85 |
$105,260.70 |
$93,397.16 |
$74,223.50 |
$62,837.75 |
$55,344.58 |
| 3.000 |
$185,078.69 |
$135,252.64 |
$108,543.19 |
$96,729.77 |
$77,682.49 |
$66,422.78 |
$59,054.08 |
| 3.500 |
$188,251.99 |
$138,509.43 |
$111,887.70 |
$100,133.60 |
$81,234.96 |
$70,122.34 |
$62,897.69 |
| 4.000 |
$191,458.97 |
$141,814.07 |
$115,293.88 |
$103,608.09 |
$84,879.66 |
$73,934.11 |
$66,871.56 |
| 4.125 |
$192,265.97 |
$142,647.67 |
$116,155.01 |
$104,487.68 |
$85,805.09 |
|
$67,884.89 |
| 4.500 |
$194,699.56 |
$145,166.32 |
$118,761.29 |
$107,152.61 |
$88,615.20 |
$77,855.46 |
$70,971.41 |
| 5.000 |
$197,973.66 |
$148,565.97 |
$122,289.47 |
$110,766.46 |
$92,440.00 |
$81,883.53 |
$75,192.60 |
| 5.500 |
$201,281.19 |
$152,012.76 |
$125,877.90 |
$114,448.88 |
$96,352.38 |
$86,015.24 |
$79,530.21 |
| 6.000 |
$204,622.02 |
$155,506.42 |
$129,526.01 |
$118,199.03 |
$100,350.50 |
$90,247.30 |
$83,979.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
