| 樓價： |
$19,010,000.00 |
|
|
| 首期： |
$5,703,000.00 |
| |
| 貸款金額： |
$13,307,000.00 |
全期供款共： |
$21,348,280.59 |
| 每月供款額： |
$71,160.94 (4.125厘息計供300期) |
全期利息共： |
$8,041,280.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,505.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$190,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$712,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$164,091.90 |
$116,574.80 |
$91,001.45 |
$79,641.67 |
$61,198.14 |
$50,150.42 |
$42,800.57 |
| 1.500 |
$166,977.96 |
$119,485.55 |
$93,941.42 |
$82,602.27 |
$64,212.32 |
$53,219.53 |
$45,925.15 |
| 2.000 |
$169,896.26 |
$122,442.30 |
$96,941.10 |
$85,631.70 |
$67,317.90 |
$56,402.30 |
$49,185.26 |
| 2.500 |
$172,846.75 |
$125,444.96 |
$100,000.30 |
$88,729.64 |
$70,514.18 |
$59,697.43 |
$52,578.74 |
| 3.000 |
$175,829.38 |
$128,493.38 |
$103,118.74 |
$91,895.70 |
$73,800.30 |
$63,103.30 |
$56,102.85 |
| 3.500 |
$178,844.09 |
$131,587.42 |
$106,296.11 |
$95,129.42 |
$77,175.24 |
$66,617.98 |
$59,754.38 |
| 4.000 |
$181,890.81 |
$134,726.91 |
$109,532.07 |
$98,430.27 |
$80,637.80 |
$70,239.25 |
$63,529.65 |
| 4.125 |
$182,657.48 |
$135,518.85 |
$110,350.16 |
$99,265.91 |
$81,516.98 |
|
$64,492.34 |
| 4.500 |
$184,969.45 |
$137,911.63 |
$112,826.20 |
$101,797.66 |
$84,186.65 |
$73,964.63 |
$67,424.61 |
| 5.000 |
$188,079.93 |
$141,141.38 |
$116,178.05 |
$105,230.91 |
$87,820.31 |
$77,791.40 |
$71,434.85 |
| 5.500 |
$191,222.16 |
$144,415.92 |
$119,587.15 |
$108,729.30 |
$91,537.16 |
$81,716.62 |
$75,555.68 |
| 6.000 |
$194,396.03 |
$147,734.98 |
$123,052.95 |
$112,292.03 |
$95,335.48 |
$85,737.19 |
$79,782.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
