| 樓價： |
$18,800,000.00 |
|
|
| 首期： |
$5,640,000.00 |
| |
| 貸款金額： |
$13,160,000.00 |
全期供款共： |
$17,463,883.28 |
| 每月供款額： |
$58,212.94 (2.375厘息計供300期) |
全期利息共： |
$4,303,883.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$64,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$188,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$302,680 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$705,000.00 (第一個住宅物業) |
|
|
$2,820,000.00 (第二個住宅物業) |
|
|
$705,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,279.21 |
$115,287.02 |
$89,996.18 |
$78,761.88 |
$60,522.09 |
$49,596.41 |
$42,327.76 |
| 1.500 |
$165,133.38 |
$118,165.61 |
$92,903.66 |
$81,689.78 |
$63,502.98 |
$52,631.62 |
$45,417.82 |
| 2.000 |
$168,019.45 |
$121,089.71 |
$95,870.21 |
$84,685.74 |
$66,574.25 |
$55,779.23 |
$48,641.92 |
| 2.375 |
$170,204.89 |
$123,312.57 |
$98,133.76 |
$86,977.20 |
$68,936.61 |
|
$51,146.69 |
| 2.500 |
$170,937.35 |
$124,059.19 |
$98,895.61 |
$87,749.46 |
$69,735.22 |
$59,037.96 |
$51,997.91 |
| 3.000 |
$173,887.03 |
$127,073.94 |
$101,979.60 |
$90,880.54 |
$72,985.04 |
$62,406.21 |
$55,483.09 |
| 3.500 |
$176,868.43 |
$130,133.80 |
$105,121.88 |
$94,078.54 |
$76,322.70 |
$65,882.06 |
$59,094.28 |
| 4.000 |
$179,881.49 |
$133,238.60 |
$108,322.09 |
$97,342.93 |
$79,747.01 |
$69,463.33 |
$62,827.85 |
| 4.500 |
$182,926.12 |
$136,388.15 |
$111,579.83 |
$100,673.12 |
$83,256.66 |
$73,147.55 |
$66,679.79 |
| 5.000 |
$186,002.24 |
$139,582.22 |
$114,894.66 |
$104,068.44 |
$86,850.18 |
$76,932.05 |
$70,645.73 |
| 5.500 |
$189,109.76 |
$142,820.58 |
$118,266.09 |
$107,528.18 |
$90,525.97 |
$80,813.91 |
$74,721.03 |
| 6.000 |
$192,248.58 |
$146,102.98 |
$121,693.61 |
$111,051.56 |
$94,282.33 |
$84,790.06 |
$78,900.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
