| 樓價： |
$14,412,000.00 |
|
|
| 首期： |
$4,323,600.00 |
| |
| 貸款金額： |
$10,088,400.00 |
全期供款共： |
$16,184,714.36 |
| 每月供款額： |
$53,949.05 (4.125厘息計供300期) |
全期利息共： |
$6,096,314.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,206.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$540,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,402.55 |
$88,378.54 |
$68,990.68 |
$60,378.52 |
$46,395.98 |
$38,020.40 |
$32,448.28 |
| 1.500 |
$126,590.55 |
$90,585.26 |
$71,219.55 |
$62,623.04 |
$48,681.11 |
$40,347.18 |
$34,817.11 |
| 2.000 |
$128,802.99 |
$92,826.85 |
$73,493.70 |
$64,919.73 |
$51,035.53 |
$42,760.12 |
$37,288.69 |
| 2.500 |
$131,039.84 |
$95,103.25 |
$75,812.96 |
$67,268.36 |
$53,458.72 |
$45,258.25 |
$39,861.38 |
| 3.000 |
$133,301.06 |
$97,414.34 |
$78,177.13 |
$69,668.64 |
$55,950.02 |
$47,840.33 |
$42,533.10 |
| 3.500 |
$135,586.59 |
$99,760.02 |
$80,585.99 |
$72,120.21 |
$58,508.66 |
$50,504.91 |
$45,301.42 |
| 4.000 |
$137,896.39 |
$102,140.15 |
$83,039.25 |
$74,622.68 |
$61,133.72 |
$53,250.29 |
$48,163.56 |
| 4.125 |
$138,477.62 |
$102,740.54 |
$83,659.47 |
$75,256.19 |
$61,800.25 |
|
$48,893.40 |
| 4.500 |
$140,230.39 |
$104,554.57 |
$85,536.62 |
$77,175.58 |
$63,824.20 |
$56,074.60 |
$51,116.44 |
| 5.000 |
$142,588.53 |
$107,003.13 |
$88,077.75 |
$79,778.42 |
$66,578.97 |
$58,975.78 |
$54,156.71 |
| 5.500 |
$144,970.74 |
$109,485.65 |
$90,662.28 |
$82,430.65 |
$69,396.82 |
$61,951.60 |
$57,280.83 |
| 6.000 |
$147,376.94 |
$112,001.92 |
$93,289.80 |
$85,131.65 |
$72,276.43 |
$64,999.70 |
$60,485.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
