| 樓價： |
$12,006,000.00 |
|
|
| 首期： |
$3,601,800.00 |
| |
| 貸款金額： |
$8,404,200.00 |
全期供款共： |
$13,482,769.95 |
| 每月供款額： |
$44,942.57 (4.125厘息計供300期) |
全期利息共： |
$5,078,569.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,003.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$120,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$450,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,634.27 |
$73,624.26 |
$57,473.09 |
$50,298.68 |
$38,650.44 |
$31,673.11 |
$27,031.23 |
| 1.500 |
$105,456.99 |
$75,462.57 |
$59,329.86 |
$52,168.48 |
$40,554.08 |
$33,611.45 |
$29,004.59 |
| 2.000 |
$107,300.08 |
$77,329.95 |
$61,224.35 |
$54,081.76 |
$42,515.45 |
$35,621.57 |
$31,063.56 |
| 2.500 |
$109,163.50 |
$79,226.31 |
$63,156.42 |
$56,038.30 |
$44,534.10 |
$37,702.65 |
$33,206.75 |
| 3.000 |
$111,047.22 |
$81,151.58 |
$65,125.91 |
$58,037.86 |
$46,609.49 |
$39,853.67 |
$35,432.45 |
| 3.500 |
$112,951.19 |
$83,105.66 |
$67,132.62 |
$60,080.16 |
$48,740.97 |
$42,073.41 |
$37,738.61 |
| 4.000 |
$114,875.38 |
$85,088.44 |
$69,176.33 |
$62,164.85 |
$50,927.80 |
$44,360.46 |
$40,122.94 |
| 4.125 |
$115,359.58 |
$85,588.60 |
$69,693.01 |
$62,692.61 |
$51,483.05 |
|
$40,730.93 |
| 4.500 |
$116,819.74 |
$87,099.79 |
$71,256.78 |
$64,291.57 |
$53,169.12 |
$46,713.27 |
$42,582.85 |
| 5.000 |
$118,784.20 |
$89,139.58 |
$73,373.68 |
$66,459.88 |
$55,464.00 |
$49,130.12 |
$45,115.56 |
| 5.500 |
$120,768.71 |
$91,207.65 |
$75,526.74 |
$68,669.33 |
$57,811.43 |
$51,609.14 |
$47,718.12 |
| 6.000 |
$122,773.21 |
$93,303.85 |
$77,715.61 |
$70,919.42 |
$60,210.30 |
$54,148.38 |
$50,387.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
