| 樓價： |
$11,892,000.00 |
|
|
| 首期： |
$3,567,600.00 |
| |
| 貸款金額： |
$8,324,400.00 |
全期供款共： |
$13,354,747.65 |
| 每月供款額： |
$44,515.83 (4.125厘息計供300期) |
全期利息共： |
$5,030,347.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,946.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$445,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,650.23 |
$72,925.17 |
$56,927.37 |
$49,821.08 |
$38,283.44 |
$31,372.37 |
$26,774.56 |
| 1.500 |
$104,455.65 |
$74,746.04 |
$58,766.51 |
$51,673.13 |
$40,169.01 |
$33,292.30 |
$28,729.19 |
| 2.000 |
$106,281.24 |
$76,595.68 |
$60,643.01 |
$53,568.24 |
$42,111.75 |
$35,283.33 |
$30,768.60 |
| 2.500 |
$108,126.96 |
$78,474.04 |
$62,556.74 |
$55,506.20 |
$44,111.24 |
$37,344.65 |
$32,891.44 |
| 3.000 |
$109,992.80 |
$80,381.03 |
$64,507.52 |
$57,486.78 |
$46,166.92 |
$39,475.25 |
$35,096.01 |
| 3.500 |
$111,878.69 |
$82,316.55 |
$66,495.18 |
$59,509.68 |
$48,278.17 |
$41,673.91 |
$37,380.28 |
| 4.000 |
$113,784.61 |
$84,280.50 |
$68,519.48 |
$61,574.58 |
$50,444.23 |
$43,939.25 |
$39,741.96 |
| 4.125 |
$114,264.21 |
$84,775.92 |
$69,031.25 |
$62,097.33 |
$50,994.21 |
|
$40,344.18 |
| 4.500 |
$115,710.50 |
$86,272.76 |
$70,580.18 |
$63,681.10 |
$52,664.26 |
$46,269.72 |
$42,178.51 |
| 5.000 |
$117,656.31 |
$88,293.18 |
$72,676.98 |
$65,828.82 |
$54,937.36 |
$48,663.61 |
$44,687.18 |
| 5.500 |
$119,621.98 |
$90,341.61 |
$74,809.59 |
$68,017.30 |
$57,262.49 |
$51,119.10 |
$47,265.03 |
| 6.000 |
$121,607.45 |
$92,417.91 |
$76,977.68 |
$70,246.02 |
$59,638.59 |
$53,634.23 |
$49,908.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
