樓價: |
$11,392,000.00 |
|
|
首期: |
$3,417,600.00 |
| |
貸款金額: |
$7,974,400.00 |
全期供款共: |
$12,793,246.32 |
每月供款額: |
$42,644.15 (4.125厘息計供300期) |
全期利息共: |
$4,818,846.32 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,696.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$113,920.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$427,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$98,334.30 |
$69,859.03 |
$54,533.85 |
$47,726.35 |
$36,673.81 |
$30,053.32 |
$25,648.82 |
1.500 |
$100,063.80 |
$71,603.33 |
$56,295.67 |
$49,500.53 |
$38,480.10 |
$31,892.52 |
$27,521.27 |
2.000 |
$101,812.63 |
$73,375.21 |
$58,093.27 |
$51,315.96 |
$40,341.16 |
$33,799.84 |
$29,474.94 |
2.500 |
$103,580.76 |
$75,174.59 |
$59,926.53 |
$53,172.44 |
$42,256.58 |
$35,774.49 |
$31,508.52 |
3.000 |
$105,368.14 |
$77,001.40 |
$61,795.30 |
$55,069.74 |
$44,225.83 |
$37,815.51 |
$33,620.39 |
3.500 |
$107,174.74 |
$78,855.55 |
$63,699.39 |
$57,007.59 |
$46,248.31 |
$39,921.73 |
$35,808.62 |
4.000 |
$109,000.53 |
$80,736.92 |
$65,638.57 |
$58,985.67 |
$48,323.30 |
$42,091.82 |
$38,071.01 |
4.125 |
$109,459.97 |
$81,211.51 |
$66,128.83 |
$59,486.44 |
$48,850.16 |
|
$38,647.91 |
4.500 |
$110,845.45 |
$82,645.41 |
$67,612.63 |
$61,003.62 |
$50,449.99 |
$44,324.31 |
$40,405.11 |
5.000 |
$112,709.44 |
$84,580.88 |
$69,621.27 |
$63,061.05 |
$52,627.51 |
$46,617.55 |
$42,808.30 |
5.500 |
$114,592.47 |
$86,543.20 |
$71,664.22 |
$65,157.50 |
$54,854.89 |
$48,969.79 |
$45,277.77 |
6.000 |
$116,494.46 |
$88,532.19 |
$73,741.15 |
$67,292.52 |
$57,131.08 |
$51,379.17 |
$47,810.56 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|