| 樓價： |
$10,954,000.00 |
|
|
| 首期： |
$3,286,200.00 |
| |
| 貸款金額： |
$7,667,800.00 |
全期供款共： |
$12,301,371.15 |
| 每月供款額： |
$41,004.57 (4.125厘息計供300期) |
全期利息共： |
$4,633,571.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,477.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$410,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,553.53 |
$67,173.09 |
$52,437.13 |
$45,891.36 |
$35,263.78 |
$28,897.83 |
$24,662.68 |
| 1.500 |
$96,216.55 |
$68,850.33 |
$54,131.21 |
$47,597.33 |
$37,000.62 |
$30,666.32 |
$26,463.13 |
| 2.000 |
$97,898.14 |
$70,554.08 |
$55,859.70 |
$49,342.96 |
$38,790.12 |
$32,500.30 |
$28,341.68 |
| 2.500 |
$99,598.28 |
$72,284.28 |
$57,622.48 |
$51,128.06 |
$40,631.89 |
$34,399.03 |
$30,297.08 |
| 3.000 |
$101,316.94 |
$74,040.85 |
$59,419.39 |
$52,952.42 |
$42,525.43 |
$36,361.58 |
$32,327.75 |
| 3.500 |
$103,054.09 |
$75,823.71 |
$61,250.27 |
$54,815.76 |
$44,470.15 |
$38,386.81 |
$34,431.85 |
| 4.000 |
$104,809.67 |
$77,632.75 |
$63,114.90 |
$56,717.79 |
$46,465.36 |
$40,473.47 |
$36,607.25 |
| 4.125 |
$105,251.45 |
$78,089.09 |
$63,586.31 |
$57,199.30 |
$46,971.96 |
|
$37,161.97 |
| 4.500 |
$106,583.66 |
$79,467.86 |
$65,013.05 |
$58,658.16 |
$48,510.29 |
$42,620.12 |
$38,851.62 |
| 5.000 |
$108,375.99 |
$81,328.92 |
$66,944.47 |
$60,636.47 |
$50,604.09 |
$44,825.20 |
$41,162.41 |
| 5.500 |
$110,186.61 |
$83,215.78 |
$68,908.87 |
$62,652.33 |
$52,745.82 |
$47,087.00 |
$43,536.93 |
| 6.000 |
$112,015.47 |
$85,128.30 |
$70,905.94 |
$64,705.25 |
$54,934.50 |
$49,403.74 |
$45,972.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
