| 樓價： |
$99,800,000.00 |
|
|
| 首期： |
$29,940,000.00 |
| |
| 貸款金額： |
$69,860,000.00 |
全期供款共： |
$112,075,665.60 |
| 每月供款額： |
$373,585.55 (4.125厘息計供300期) |
全期利息共： |
$42,215,665.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$58,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$998,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,241,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$861,460.91 |
$612,002.39 |
$477,745.65 |
$418,108.27 |
$321,282.16 |
$263,283.10 |
$224,697.37 |
| 1.500 |
$876,612.33 |
$627,283.42 |
$493,180.09 |
$433,651.07 |
$337,106.22 |
$279,395.52 |
$241,100.98 |
| 2.000 |
$891,933.01 |
$642,805.99 |
$508,928.05 |
$449,555.18 |
$353,410.10 |
$296,104.64 |
$258,216.16 |
| 2.500 |
$907,422.71 |
$658,569.53 |
$524,988.42 |
$465,818.94 |
$370,190.16 |
$313,403.65 |
$276,031.46 |
| 3.000 |
$923,081.14 |
$674,573.36 |
$541,359.81 |
$482,440.33 |
$387,441.88 |
$331,284.02 |
$294,532.58 |
| 3.500 |
$938,907.97 |
$690,816.67 |
$558,040.61 |
$499,416.94 |
$405,159.86 |
$349,735.63 |
$313,702.62 |
| 4.000 |
$954,902.81 |
$707,298.54 |
$575,028.95 |
$516,745.98 |
$423,337.86 |
$368,746.82 |
$333,522.33 |
| 4.125 |
$958,927.73 |
$711,456.16 |
$579,323.84 |
$521,132.95 |
$427,953.43 |
|
$338,576.30 |
| 4.500 |
$971,065.27 |
$724,017.92 |
$592,322.69 |
$534,424.31 |
$441,968.85 |
$388,304.57 |
$353,970.36 |
| 5.000 |
$987,394.89 |
$740,973.69 |
$609,919.51 |
$552,448.43 |
$461,045.08 |
$408,394.60 |
$375,023.59 |
| 5.500 |
$1,003,891.18 |
$758,164.58 |
$627,816.81 |
$570,814.50 |
$480,558.07 |
$429,001.52 |
$396,657.40 |
| 6.000 |
$1,020,553.62 |
$775,589.23 |
$646,011.80 |
$589,518.38 |
$500,498.74 |
$450,108.96 |
$418,846.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
