樓價: |
$9,836,000.00 |
|
|
首期: |
$2,950,800.00 |
| |
貸款金額: |
$6,885,200.00 |
全期供款共: |
$11,045,854.18 |
每月供款額: |
$36,819.51 (4.125厘息計供300期) |
全期利息共: |
$4,160,654.18 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,918.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$98,360.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$353,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,903.10 |
$60,317.19 |
$47,085.23 |
$41,207.54 |
$31,664.64 |
$25,948.42 |
$22,145.52 |
1.500 |
$86,396.38 |
$61,823.24 |
$48,606.41 |
$42,739.40 |
$33,224.22 |
$27,536.42 |
$23,762.22 |
2.000 |
$87,906.34 |
$63,353.10 |
$50,158.48 |
$44,306.86 |
$34,831.08 |
$29,183.22 |
$25,449.04 |
2.500 |
$89,432.96 |
$64,906.71 |
$51,741.34 |
$45,909.77 |
$36,484.87 |
$30,888.16 |
$27,204.86 |
3.000 |
$90,976.21 |
$66,484.00 |
$53,354.86 |
$47,547.93 |
$38,185.15 |
$32,650.40 |
$29,028.28 |
3.500 |
$92,536.06 |
$68,084.90 |
$54,998.87 |
$49,221.09 |
$39,931.39 |
$34,468.93 |
$30,917.62 |
4.000 |
$94,112.47 |
$69,709.30 |
$56,673.19 |
$50,928.99 |
$41,722.96 |
$36,342.62 |
$32,871.00 |
4.125 |
$94,509.15 |
$70,119.07 |
$57,096.49 |
$51,361.36 |
$42,177.86 |
|
$33,369.10 |
4.500 |
$95,705.39 |
$71,357.12 |
$58,377.62 |
$52,671.32 |
$43,559.17 |
$38,270.18 |
$34,886.30 |
5.000 |
$97,314.79 |
$73,028.23 |
$60,111.91 |
$54,447.72 |
$45,439.27 |
$40,250.19 |
$36,961.24 |
5.500 |
$98,940.62 |
$74,722.51 |
$61,875.81 |
$56,257.83 |
$47,362.42 |
$42,281.15 |
$39,093.41 |
6.000 |
$100,582.82 |
$76,439.84 |
$63,669.06 |
$58,101.23 |
$49,327.71 |
$44,361.44 |
$41,280.25 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|