樓價: |
$9,812,000.00 |
|
|
首期: |
$2,943,600.00 |
| |
貸款金額: |
$6,868,400.00 |
全期供款共: |
$11,018,902.11 |
每月供款額: |
$36,729.67 (4.125厘息計供300期) |
全期利息共: |
$4,150,502.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,906.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$98,120.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$351,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,695.94 |
$60,170.01 |
$46,970.34 |
$41,107.00 |
$31,587.38 |
$25,885.11 |
$22,091.49 |
1.500 |
$86,185.57 |
$61,672.39 |
$48,487.81 |
$42,635.11 |
$33,143.15 |
$27,469.23 |
$23,704.24 |
2.000 |
$87,691.85 |
$63,198.52 |
$50,036.09 |
$44,198.75 |
$34,746.09 |
$29,112.01 |
$25,386.94 |
2.500 |
$89,214.75 |
$64,748.34 |
$51,615.09 |
$45,797.75 |
$36,395.85 |
$30,812.79 |
$27,138.48 |
3.000 |
$90,754.23 |
$66,321.78 |
$53,224.67 |
$47,431.91 |
$38,091.98 |
$32,570.73 |
$28,957.45 |
3.500 |
$92,310.27 |
$67,918.77 |
$54,864.67 |
$49,100.99 |
$39,833.95 |
$34,384.83 |
$30,842.19 |
4.000 |
$93,882.83 |
$69,539.21 |
$56,534.91 |
$50,804.73 |
$41,621.15 |
$36,253.95 |
$32,790.79 |
4.125 |
$94,278.55 |
$69,947.97 |
$56,957.17 |
$51,236.04 |
$42,074.94 |
|
$33,287.68 |
4.500 |
$95,471.87 |
$71,183.00 |
$58,235.17 |
$52,542.80 |
$43,452.89 |
$38,176.80 |
$34,801.17 |
5.000 |
$97,077.34 |
$72,850.04 |
$59,965.23 |
$54,314.87 |
$45,328.40 |
$40,151.98 |
$36,871.06 |
5.500 |
$98,699.20 |
$74,540.19 |
$61,724.83 |
$56,120.56 |
$47,246.85 |
$42,177.99 |
$38,998.02 |
6.000 |
$100,337.40 |
$76,253.32 |
$63,513.71 |
$57,959.46 |
$49,207.35 |
$44,253.20 |
$41,179.53 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|