| 樓價： |
$98,040,000.00 |
|
|
| 首期： |
$29,412,000.00 |
| |
| 貸款金額： |
$68,628,000.00 |
全期供款共： |
$110,099,180.92 |
| 每月供款額： |
$366,997.27 (4.125厘息計供300期) |
全期利息共： |
$41,471,180.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$58,020.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$980,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,166,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$846,268.81 |
$601,209.56 |
$469,320.48 |
$410,734.82 |
$315,616.26 |
$258,640.03 |
$220,734.77 |
| 1.500 |
$861,153.03 |
$616,221.10 |
$484,482.73 |
$426,003.52 |
$331,161.26 |
$274,468.30 |
$236,849.10 |
| 2.000 |
$876,203.53 |
$631,469.93 |
$499,952.97 |
$441,627.15 |
$347,177.62 |
$290,882.76 |
$253,662.45 |
| 2.500 |
$891,420.07 |
$646,955.48 |
$515,730.10 |
$457,604.10 |
$363,661.76 |
$307,876.69 |
$271,163.57 |
| 3.000 |
$906,802.36 |
$662,677.08 |
$531,812.79 |
$473,932.37 |
$380,609.24 |
$325,441.74 |
$289,338.42 |
| 3.500 |
$922,350.07 |
$678,633.93 |
$548,199.42 |
$490,609.59 |
$398,014.76 |
$343,567.94 |
$308,170.39 |
| 4.000 |
$938,062.84 |
$694,825.13 |
$564,888.16 |
$507,633.03 |
$415,872.18 |
$362,243.87 |
$327,640.57 |
| 4.125 |
$942,016.78 |
$698,909.44 |
$569,107.31 |
$511,942.63 |
$420,406.36 |
|
$332,605.42 |
| 4.500 |
$953,940.27 |
$711,249.67 |
$581,876.92 |
$524,999.59 |
$434,174.61 |
$381,456.71 |
$347,727.99 |
| 5.000 |
$969,981.91 |
$727,906.42 |
$599,163.41 |
$542,705.85 |
$452,914.42 |
$401,192.45 |
$368,409.94 |
| 5.500 |
$986,187.29 |
$744,794.14 |
$616,745.09 |
$560,748.03 |
$472,083.30 |
$421,435.96 |
$389,662.24 |
| 6.000 |
$1,002,555.88 |
$761,911.50 |
$634,619.21 |
$579,122.06 |
$491,672.31 |
$442,171.17 |
$411,459.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
