樓價: |
$9,766,000.00 |
|
|
首期: |
$2,929,800.00 |
| |
貸款金額: |
$6,836,200.00 |
全期供款共: |
$10,967,243.99 |
每月供款額: |
$36,557.48 (4.125厘息計供300期) |
全期利息共: |
$4,131,043.99 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,883.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$97,660.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$346,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,298.87 |
$59,887.93 |
$46,750.14 |
$40,914.28 |
$31,439.29 |
$25,763.75 |
$21,987.92 |
1.500 |
$85,781.52 |
$61,383.27 |
$48,260.49 |
$42,435.23 |
$32,987.77 |
$27,340.45 |
$23,593.11 |
2.000 |
$87,280.74 |
$62,902.24 |
$49,801.52 |
$43,991.54 |
$34,583.20 |
$28,975.53 |
$25,267.93 |
2.500 |
$88,796.50 |
$64,444.79 |
$51,373.12 |
$45,583.04 |
$36,225.22 |
$30,668.34 |
$27,011.25 |
3.000 |
$90,328.76 |
$66,010.86 |
$52,975.15 |
$47,209.54 |
$37,913.40 |
$32,418.03 |
$28,821.69 |
3.500 |
$91,877.51 |
$67,600.36 |
$54,607.46 |
$48,870.80 |
$39,647.21 |
$34,223.63 |
$30,697.59 |
4.000 |
$93,442.69 |
$69,213.20 |
$56,269.87 |
$50,566.55 |
$41,426.03 |
$36,083.98 |
$32,637.06 |
4.125 |
$93,836.56 |
$69,620.05 |
$56,690.15 |
$50,995.84 |
$41,877.69 |
|
$33,131.63 |
4.500 |
$95,024.28 |
$70,849.29 |
$57,962.16 |
$52,296.47 |
$43,249.18 |
$37,997.82 |
$34,638.02 |
5.000 |
$96,622.23 |
$72,508.51 |
$59,684.11 |
$54,060.23 |
$45,115.89 |
$39,963.74 |
$36,698.20 |
5.500 |
$98,236.49 |
$74,190.73 |
$61,435.46 |
$55,857.46 |
$47,025.35 |
$41,980.25 |
$38,815.19 |
6.000 |
$99,867.00 |
$75,895.84 |
$63,215.94 |
$57,687.74 |
$48,976.66 |
$44,045.73 |
$40,986.47 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|