| 樓價： |
$97,000,000.00 |
|
|
| 首期： |
$29,100,000.00 |
| |
| 貸款金額： |
$67,900,000.00 |
全期供款共： |
$90,106,206.30 |
| 每月供款額： |
$300,354.02 (2.375厘息計供300期) |
全期利息共： |
$22,206,206.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$260,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$970,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$1,561,700 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$4,122,500.00 (第一個住宅物業) |
|
|
$14,550,000.00 (第二個住宅物業) |
|
|
$4,122,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$837,291.66 |
$594,831.98 |
$464,341.97 |
$406,377.78 |
$312,268.23 |
$255,896.40 |
$218,393.23 |
| 1.500 |
$852,017.99 |
$609,684.28 |
$479,343.37 |
$421,484.51 |
$327,648.33 |
$271,556.77 |
$234,336.62 |
| 2.000 |
$866,908.84 |
$624,771.35 |
$494,649.51 |
$436,942.41 |
$343,494.78 |
$287,797.10 |
$250,971.62 |
| 2.375 |
$878,184.79 |
$636,240.39 |
$506,328.44 |
$448,765.34 |
$355,683.58 |
|
$263,895.14 |
| 2.500 |
$881,963.96 |
$640,092.63 |
$510,259.28 |
$452,749.87 |
$359,804.06 |
$304,610.76 |
$268,287.09 |
| 3.000 |
$897,183.07 |
$655,647.46 |
$526,171.36 |
$468,904.93 |
$376,571.77 |
$321,989.48 |
$286,269.14 |
| 3.500 |
$912,565.86 |
$671,435.04 |
$542,384.16 |
$485,405.25 |
$393,792.65 |
$339,923.40 |
$304,901.34 |
| 4.000 |
$928,111.95 |
$687,454.49 |
$558,895.87 |
$502,248.10 |
$411,460.64 |
$358,401.21 |
$324,164.99 |
| 4.500 |
$943,820.95 |
$703,704.80 |
$575,704.42 |
$519,430.44 |
$429,568.93 |
$377,410.25 |
$344,039.33 |
| 5.000 |
$959,692.43 |
$720,184.85 |
$592,807.54 |
$536,948.87 |
$448,109.95 |
$396,936.64 |
$364,501.88 |
| 5.500 |
$975,725.90 |
$736,893.43 |
$610,202.71 |
$554,799.67 |
$467,075.48 |
$416,965.41 |
$385,528.73 |
| 6.000 |
$991,920.85 |
$753,829.21 |
$627,887.22 |
$572,978.79 |
$486,456.69 |
$437,480.65 |
$407,094.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
