| 樓價： |
$9,630,000.00 |
|
|
| 首期： |
$2,889,000.00 |
| |
| 貸款金額： |
$6,741,000.00 |
全期供款共： |
$10,814,515.63 |
| 每月供款額： |
$36,048.39 (4.125厘息計供300期) |
全期利息共： |
$4,073,515.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,815.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$96,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$333,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,124.94 |
$59,053.94 |
$46,099.10 |
$40,344.52 |
$31,001.48 |
$25,404.97 |
$21,681.72 |
| 1.500 |
$84,586.94 |
$60,528.45 |
$47,588.42 |
$41,844.29 |
$32,528.39 |
$26,959.71 |
$23,264.55 |
| 2.000 |
$86,065.28 |
$62,026.27 |
$49,107.99 |
$43,378.92 |
$34,101.60 |
$28,572.02 |
$24,916.05 |
| 2.500 |
$87,559.93 |
$63,547.34 |
$50,657.70 |
$44,948.26 |
$35,720.75 |
$30,241.25 |
$26,635.10 |
| 3.000 |
$89,070.86 |
$65,091.60 |
$52,237.42 |
$46,552.11 |
$37,385.42 |
$31,966.58 |
$28,420.33 |
| 3.500 |
$90,598.03 |
$66,658.96 |
$53,847.01 |
$48,190.23 |
$39,095.08 |
$33,747.03 |
$30,270.10 |
| 4.000 |
$92,141.42 |
$68,249.35 |
$55,486.26 |
$49,862.36 |
$40,849.13 |
$35,581.48 |
$32,182.57 |
| 4.125 |
$92,529.80 |
$68,650.53 |
$55,900.69 |
$50,285.67 |
$41,294.50 |
|
$32,670.24 |
| 4.500 |
$93,700.99 |
$69,862.65 |
$57,154.99 |
$51,568.20 |
$42,646.89 |
$37,468.67 |
$34,155.66 |
| 5.000 |
$95,276.68 |
$71,498.76 |
$58,852.95 |
$53,307.40 |
$44,487.62 |
$39,407.21 |
$36,187.15 |
| 5.500 |
$96,868.46 |
$73,157.56 |
$60,579.92 |
$55,079.60 |
$46,370.48 |
$41,395.64 |
$38,274.66 |
| 6.000 |
$98,476.27 |
$74,838.92 |
$62,335.61 |
$56,884.39 |
$48,294.62 |
$43,432.36 |
$40,415.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
