| 樓價： |
$9,510,000.00 |
|
|
| 首期： |
$2,853,000.00 |
| |
| 貸款金額： |
$6,657,000.00 |
全期供款共： |
$10,679,755.31 |
| 每月供款額： |
$35,599.18 (4.125厘息計供300期) |
全期利息共： |
$4,022,755.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,755.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$95,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$321,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,089.11 |
$58,318.06 |
$45,524.66 |
$39,841.78 |
$30,615.16 |
$25,088.40 |
$21,411.54 |
| 1.500 |
$83,532.90 |
$59,774.20 |
$46,995.42 |
$41,322.86 |
$32,123.05 |
$26,623.76 |
$22,974.65 |
| 2.000 |
$84,992.82 |
$61,253.36 |
$48,496.05 |
$42,838.37 |
$33,676.65 |
$28,215.98 |
$24,605.57 |
| 2.500 |
$86,468.84 |
$62,755.47 |
$50,026.45 |
$44,388.16 |
$35,275.64 |
$29,864.42 |
$26,303.20 |
| 3.000 |
$87,960.94 |
$64,280.49 |
$51,586.49 |
$45,972.02 |
$36,919.56 |
$31,568.25 |
$28,066.18 |
| 3.500 |
$89,469.09 |
$65,828.32 |
$53,176.01 |
$47,589.73 |
$38,607.92 |
$33,326.51 |
$29,892.90 |
| 4.000 |
$90,993.24 |
$67,398.89 |
$54,794.84 |
$49,241.03 |
$40,340.11 |
$35,138.10 |
$31,781.54 |
| 4.125 |
$91,376.78 |
$67,795.07 |
$55,204.11 |
$49,659.06 |
$40,779.93 |
|
$32,263.13 |
| 4.500 |
$92,533.37 |
$68,992.09 |
$56,442.77 |
$50,925.60 |
$42,115.47 |
$37,001.77 |
$33,730.04 |
| 5.000 |
$94,089.43 |
$70,607.81 |
$58,119.58 |
$52,643.13 |
$43,933.25 |
$38,916.16 |
$35,736.22 |
| 5.500 |
$95,661.37 |
$72,245.94 |
$59,825.03 |
$54,393.25 |
$45,792.66 |
$40,879.80 |
$37,797.71 |
| 6.000 |
$97,249.15 |
$73,906.35 |
$61,558.84 |
$56,175.55 |
$47,692.82 |
$42,891.14 |
$39,912.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
