| 樓價： |
$9,369,000.00 |
|
|
| 首期： |
$2,810,700.00 |
| |
| 貸款金額： |
$6,558,300.00 |
全期供款共： |
$10,521,411.93 |
| 每月供款額： |
$35,071.37 (4.125厘息計供300期) |
全期利息共： |
$3,963,111.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,684.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$93,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$306,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,872.02 |
$57,453.41 |
$44,849.69 |
$39,251.07 |
$30,161.25 |
$24,716.43 |
$21,094.08 |
| 1.500 |
$82,294.40 |
$58,887.96 |
$46,298.64 |
$40,710.19 |
$31,646.78 |
$26,229.02 |
$22,634.02 |
| 2.000 |
$83,732.67 |
$60,345.18 |
$47,777.02 |
$42,203.23 |
$33,177.35 |
$27,797.64 |
$24,240.75 |
| 2.500 |
$85,186.81 |
$61,825.03 |
$49,284.73 |
$43,730.04 |
$34,752.62 |
$29,421.63 |
$25,913.21 |
| 3.000 |
$86,656.79 |
$63,327.43 |
$50,821.64 |
$45,290.42 |
$36,372.17 |
$31,100.20 |
$27,650.06 |
| 3.500 |
$88,142.57 |
$64,852.32 |
$52,387.60 |
$46,884.14 |
$38,035.50 |
$32,832.40 |
$29,449.70 |
| 4.000 |
$89,644.13 |
$66,399.60 |
$53,982.43 |
$48,510.95 |
$39,742.01 |
$34,617.12 |
$31,310.33 |
| 4.125 |
$90,021.98 |
$66,789.91 |
$54,385.62 |
$48,922.79 |
$40,175.31 |
|
$31,784.78 |
| 4.500 |
$91,161.43 |
$67,969.18 |
$55,605.93 |
$50,170.55 |
$41,491.04 |
$36,453.16 |
$33,229.94 |
| 5.000 |
$92,694.42 |
$69,560.95 |
$57,257.87 |
$51,862.62 |
$43,281.88 |
$38,339.17 |
$35,206.37 |
| 5.500 |
$94,243.05 |
$71,174.79 |
$58,938.03 |
$53,586.78 |
$45,113.71 |
$40,273.70 |
$37,237.31 |
| 6.000 |
$95,807.28 |
$72,810.58 |
$60,646.14 |
$55,342.66 |
$46,985.70 |
$42,255.22 |
$39,320.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
