| 樓價： |
$92,880,000.00 |
|
|
| 首期： |
$27,864,000.00 |
| |
| 貸款金額： |
$65,016,000.00 |
全期供款共： |
$104,304,487.18 |
| 每月供款額： |
$347,681.62 (4.125厘息計供300期) |
全期利息共： |
$39,288,487.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$928,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,947,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$801,728.35 |
$569,566.96 |
$444,619.40 |
$389,117.19 |
$299,004.88 |
$245,027.39 |
$209,117.15 |
| 1.500 |
$815,829.19 |
$583,788.42 |
$458,983.64 |
$403,582.28 |
$313,731.72 |
$260,022.60 |
$224,383.36 |
| 2.000 |
$830,087.56 |
$598,234.67 |
$473,639.65 |
$418,383.62 |
$328,905.11 |
$275,573.14 |
$240,311.80 |
| 2.500 |
$844,503.22 |
$612,905.19 |
$488,586.41 |
$433,519.67 |
$344,521.66 |
$291,672.66 |
$256,891.80 |
| 3.000 |
$859,075.92 |
$627,799.34 |
$503,822.64 |
$448,988.56 |
$360,577.17 |
$308,313.23 |
$274,110.08 |
| 3.500 |
$873,805.33 |
$642,916.36 |
$519,346.82 |
$464,788.03 |
$377,066.61 |
$325,485.42 |
$291,950.89 |
| 4.000 |
$888,691.11 |
$658,255.39 |
$535,157.20 |
$480,915.50 |
$393,984.17 |
$343,178.40 |
$310,396.33 |
| 4.125 |
$892,436.95 |
$662,124.73 |
$539,154.29 |
$484,998.28 |
$398,279.70 |
|
$315,099.87 |
| 4.500 |
$903,732.89 |
$673,815.48 |
$551,251.82 |
$497,368.04 |
$411,323.32 |
$361,380.04 |
$329,426.52 |
| 5.000 |
$918,930.23 |
$689,595.55 |
$567,628.50 |
$514,142.38 |
$429,076.82 |
$380,077.06 |
$349,019.95 |
| 5.500 |
$934,282.69 |
$705,594.45 |
$584,284.82 |
$531,234.98 |
$447,236.81 |
$399,255.12 |
$369,153.70 |
| 6.000 |
$949,789.78 |
$721,810.90 |
$601,218.19 |
$548,641.96 |
$465,794.82 |
$418,899.00 |
$389,803.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
