| 樓價： |
$9,284,000.00 |
|
|
| 首期： |
$2,785,200.00 |
| |
| 貸款金額： |
$6,498,800.00 |
全期供款共： |
$10,425,956.71 |
| 每月供款額： |
$34,753.19 (4.125厘息計供300期) |
全期利息共： |
$3,927,156.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,642.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$298,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,138.31 |
$56,932.17 |
$44,442.79 |
$38,894.96 |
$29,887.61 |
$24,492.19 |
$20,902.71 |
| 1.500 |
$81,547.78 |
$58,353.70 |
$45,878.60 |
$40,340.85 |
$31,359.66 |
$25,991.06 |
$22,428.67 |
| 2.000 |
$82,973.01 |
$59,797.70 |
$47,343.57 |
$41,820.34 |
$32,876.35 |
$27,545.45 |
$24,020.83 |
| 2.500 |
$84,413.95 |
$61,264.12 |
$48,837.60 |
$43,333.30 |
$34,437.33 |
$29,154.70 |
$25,678.12 |
| 3.000 |
$85,870.59 |
$62,752.90 |
$50,360.57 |
$44,879.52 |
$36,042.19 |
$30,818.04 |
$27,399.20 |
| 3.500 |
$87,342.90 |
$64,263.95 |
$51,912.32 |
$46,458.79 |
$37,690.42 |
$32,534.52 |
$29,182.52 |
| 4.000 |
$88,830.84 |
$65,797.19 |
$53,492.67 |
$48,070.84 |
$39,381.45 |
$34,303.06 |
$31,026.27 |
| 4.125 |
$89,205.26 |
$66,183.96 |
$53,892.21 |
$48,478.94 |
$39,810.82 |
|
$31,496.42 |
| 4.500 |
$90,334.37 |
$67,352.53 |
$55,101.44 |
$49,715.38 |
$41,114.62 |
$36,122.44 |
$32,928.46 |
| 5.000 |
$91,853.45 |
$68,929.86 |
$56,738.40 |
$51,392.10 |
$42,889.20 |
$37,991.34 |
$34,886.96 |
| 5.500 |
$93,388.03 |
$70,529.06 |
$58,403.32 |
$53,100.62 |
$44,704.42 |
$39,908.32 |
$36,899.47 |
| 6.000 |
$94,938.07 |
$72,150.00 |
$60,095.93 |
$54,840.57 |
$46,559.42 |
$41,871.86 |
$38,963.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
