| 樓價： |
$9,264,000.00 |
|
|
| 首期： |
$2,779,200.00 |
| |
| 貸款金額： |
$6,484,800.00 |
全期供款共： |
$10,403,496.65 |
| 每月供款額： |
$34,678.32 (4.125厘息計供300期) |
全期利息共： |
$3,918,696.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,632.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$296,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,965.67 |
$56,809.52 |
$44,347.05 |
$38,811.17 |
$29,823.23 |
$24,439.42 |
$20,857.68 |
| 1.500 |
$81,372.11 |
$58,227.99 |
$45,779.76 |
$40,253.94 |
$31,292.10 |
$25,935.07 |
$22,380.36 |
| 2.000 |
$82,794.26 |
$59,668.88 |
$47,241.58 |
$41,730.25 |
$32,805.52 |
$27,486.11 |
$23,969.08 |
| 2.500 |
$84,232.10 |
$61,132.15 |
$48,732.39 |
$43,239.95 |
$34,363.14 |
$29,091.90 |
$25,622.80 |
| 3.000 |
$85,685.61 |
$62,617.71 |
$50,252.08 |
$44,782.84 |
$35,964.55 |
$30,751.66 |
$27,340.18 |
| 3.500 |
$87,154.74 |
$64,125.51 |
$51,800.48 |
$46,358.70 |
$37,609.23 |
$32,464.44 |
$29,119.65 |
| 4.000 |
$88,639.48 |
$65,655.45 |
$53,377.44 |
$47,967.28 |
$39,296.61 |
$34,229.16 |
$30,959.43 |
| 4.125 |
$89,013.09 |
$66,041.38 |
$53,776.11 |
$48,374.51 |
$39,725.06 |
|
$31,428.57 |
| 4.500 |
$90,139.77 |
$67,207.44 |
$54,982.74 |
$49,608.28 |
$41,026.05 |
$36,044.62 |
$32,857.53 |
| 5.000 |
$91,655.57 |
$68,781.37 |
$56,616.18 |
$51,281.39 |
$42,796.81 |
$37,909.50 |
$34,811.81 |
| 5.500 |
$93,186.85 |
$70,377.12 |
$58,277.50 |
$52,986.23 |
$44,608.12 |
$39,822.35 |
$36,819.98 |
| 6.000 |
$94,733.55 |
$71,994.58 |
$59,966.47 |
$54,722.43 |
$46,459.12 |
$41,781.66 |
$38,879.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
