| 樓價： |
$92,559,000.00 |
|
|
| 首期： |
$27,767,700.00 |
| |
| 貸款金額： |
$64,791,300.00 |
全期供款共： |
$103,944,003.33 |
| 每月供款額： |
$346,480.01 (4.125厘息計供300期) |
全期利息共： |
$39,152,703.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,279.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$925,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,933,758.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$798,957.52 |
$567,598.49 |
$443,082.76 |
$387,772.38 |
$297,971.50 |
$244,180.56 |
$208,394.43 |
| 1.500 |
$813,009.62 |
$581,770.80 |
$457,397.35 |
$402,187.47 |
$312,647.44 |
$259,123.94 |
$223,607.87 |
| 2.000 |
$827,218.71 |
$596,167.13 |
$472,002.72 |
$416,937.65 |
$327,768.39 |
$274,620.74 |
$239,481.26 |
| 2.500 |
$841,584.56 |
$610,786.95 |
$486,897.82 |
$432,021.40 |
$343,330.97 |
$290,664.61 |
$256,003.97 |
| 3.000 |
$856,106.89 |
$625,629.62 |
$502,081.39 |
$447,436.82 |
$359,330.99 |
$307,247.67 |
$273,162.73 |
| 3.500 |
$870,785.39 |
$640,694.39 |
$517,551.92 |
$463,181.69 |
$375,763.44 |
$324,360.52 |
$290,941.89 |
| 4.000 |
$885,619.73 |
$655,980.41 |
$533,307.66 |
$479,253.42 |
$392,622.53 |
$341,992.35 |
$309,323.58 |
| 4.125 |
$889,352.62 |
$659,836.38 |
$537,290.93 |
$483,322.09 |
$396,903.22 |
|
$314,010.86 |
| 4.500 |
$900,609.52 |
$671,486.72 |
$549,346.66 |
$495,649.10 |
$409,901.76 |
$360,131.09 |
$328,288.00 |
| 5.000 |
$915,754.34 |
$687,212.26 |
$565,666.73 |
$512,365.47 |
$427,593.90 |
$378,763.49 |
$347,813.71 |
| 5.500 |
$931,053.74 |
$703,155.86 |
$582,265.49 |
$529,398.99 |
$445,691.13 |
$397,875.27 |
$367,877.88 |
| 6.000 |
$946,507.24 |
$719,316.26 |
$599,140.34 |
$546,745.81 |
$464,185.00 |
$417,451.25 |
$388,456.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
