| 樓價： |
$9,234,000.00 |
|
|
| 首期： |
$2,770,200.00 |
| |
| 貸款金額： |
$6,463,800.00 |
全期供款共： |
$10,369,806.57 |
| 每月供款額： |
$34,566.02 (4.125厘息計供300期) |
全期利息共： |
$3,906,006.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,617.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$293,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,706.71 |
$56,625.55 |
$44,203.44 |
$38,685.49 |
$29,726.65 |
$24,360.28 |
$20,790.14 |
| 1.500 |
$81,108.60 |
$58,039.43 |
$45,631.51 |
$40,123.59 |
$31,190.77 |
$25,851.08 |
$22,307.88 |
| 2.000 |
$82,526.15 |
$59,475.66 |
$47,088.59 |
$41,595.12 |
$32,699.29 |
$27,397.10 |
$23,891.46 |
| 2.500 |
$83,959.33 |
$60,934.18 |
$48,574.58 |
$43,099.92 |
$34,251.86 |
$28,997.69 |
$25,539.82 |
| 3.000 |
$85,408.13 |
$62,414.93 |
$50,089.34 |
$44,637.82 |
$35,848.08 |
$30,652.07 |
$27,251.64 |
| 3.500 |
$86,872.51 |
$63,917.85 |
$51,632.74 |
$46,208.58 |
$37,487.44 |
$32,359.31 |
$29,025.35 |
| 4.000 |
$88,352.43 |
$65,442.83 |
$53,204.58 |
$47,811.95 |
$39,169.36 |
$34,118.32 |
$30,859.17 |
| 4.125 |
$88,724.84 |
$65,827.52 |
$53,601.97 |
$48,217.85 |
$39,596.41 |
|
$31,326.79 |
| 4.500 |
$89,847.86 |
$66,989.79 |
$54,804.69 |
$49,447.64 |
$40,893.19 |
$35,927.90 |
$32,751.13 |
| 5.000 |
$91,358.76 |
$68,558.63 |
$56,432.83 |
$51,115.32 |
$42,658.22 |
$37,786.73 |
$34,699.08 |
| 5.500 |
$92,885.08 |
$70,149.22 |
$58,088.78 |
$52,814.64 |
$44,463.66 |
$39,693.39 |
$36,700.75 |
| 6.000 |
$94,426.77 |
$71,761.43 |
$59,772.27 |
$54,545.22 |
$46,308.67 |
$41,646.35 |
$38,753.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
