| 樓價： |
$9,228,000.00 |
|
|
| 首期： |
$2,768,400.00 |
| |
| 貸款金額： |
$6,459,600.00 |
全期供款共： |
$10,363,068.56 |
| 每月供款額： |
$34,543.56 (4.125厘息計供300期) |
全期利息共： |
$3,903,468.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,614.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$292,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,654.92 |
$56,588.76 |
$44,174.72 |
$38,660.35 |
$29,707.33 |
$24,344.45 |
$20,776.63 |
| 1.500 |
$81,055.90 |
$58,001.72 |
$45,601.86 |
$40,097.52 |
$31,170.50 |
$25,834.29 |
$22,293.39 |
| 2.000 |
$82,472.52 |
$59,437.01 |
$47,058.00 |
$41,568.09 |
$32,678.04 |
$27,379.29 |
$23,875.94 |
| 2.500 |
$83,904.78 |
$60,894.59 |
$48,543.02 |
$43,071.92 |
$34,229.61 |
$28,978.85 |
$25,523.23 |
| 3.000 |
$85,352.63 |
$62,374.38 |
$50,056.80 |
$44,608.81 |
$35,824.79 |
$30,632.15 |
$27,233.93 |
| 3.500 |
$86,816.06 |
$63,876.31 |
$51,599.19 |
$46,178.55 |
$37,463.08 |
$32,338.28 |
$29,006.49 |
| 4.000 |
$88,295.02 |
$65,400.31 |
$53,170.01 |
$47,780.88 |
$39,143.91 |
$34,096.15 |
$30,839.12 |
| 4.125 |
$88,667.19 |
$65,784.74 |
$53,567.14 |
$48,186.52 |
$39,570.68 |
|
$31,306.43 |
| 4.500 |
$89,789.48 |
$66,946.27 |
$54,769.08 |
$49,415.51 |
$40,866.62 |
$35,904.55 |
$32,729.84 |
| 5.000 |
$91,299.40 |
$68,514.08 |
$56,396.16 |
$51,082.11 |
$42,630.50 |
$37,762.18 |
$34,676.53 |
| 5.500 |
$92,824.73 |
$70,103.63 |
$58,051.04 |
$52,780.32 |
$44,434.77 |
$39,667.60 |
$36,676.90 |
| 6.000 |
$94,365.42 |
$71,714.80 |
$59,733.44 |
$54,509.78 |
$46,278.58 |
$41,619.29 |
$38,728.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
