| 樓價： |
$9,135,000.00 |
|
|
| 首期： |
$2,740,500.00 |
| |
| 貸款金額： |
$6,394,500.00 |
全期供款共： |
$10,258,629.31 |
| 每月供款額： |
$34,195.43 (4.125厘息計供300期) |
全期利息共： |
$3,864,129.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,567.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$283,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,852.16 |
$56,018.46 |
$43,729.52 |
$38,270.73 |
$29,407.94 |
$24,099.11 |
$20,567.24 |
| 1.500 |
$80,239.01 |
$57,417.17 |
$45,142.29 |
$39,693.41 |
$30,856.37 |
$25,573.93 |
$22,068.71 |
| 2.000 |
$81,641.36 |
$58,838.00 |
$46,583.74 |
$41,149.16 |
$32,348.71 |
$27,103.37 |
$23,635.32 |
| 2.500 |
$83,059.18 |
$60,280.89 |
$48,053.80 |
$42,637.84 |
$33,884.64 |
$28,686.80 |
$25,266.01 |
| 3.000 |
$84,492.45 |
$61,745.77 |
$49,552.32 |
$44,159.24 |
$35,463.74 |
$30,323.44 |
$26,959.47 |
| 3.500 |
$85,941.12 |
$63,232.57 |
$51,079.17 |
$45,713.16 |
$37,085.52 |
$32,012.37 |
$28,714.16 |
| 4.000 |
$87,405.18 |
$64,741.20 |
$52,634.16 |
$47,299.34 |
$38,749.41 |
$33,752.53 |
$30,528.32 |
| 4.125 |
$87,773.60 |
$65,121.76 |
$53,027.29 |
$47,700.90 |
$39,171.89 |
|
$30,990.93 |
| 4.500 |
$88,884.58 |
$66,271.58 |
$54,217.11 |
$48,917.50 |
$40,454.76 |
$35,542.71 |
$32,399.99 |
| 5.000 |
$90,379.28 |
$67,823.59 |
$55,827.80 |
$50,567.30 |
$42,200.87 |
$37,381.61 |
$34,327.06 |
| 5.500 |
$91,889.24 |
$69,397.13 |
$57,466.00 |
$52,248.40 |
$43,986.95 |
$39,267.82 |
$36,307.27 |
| 6.000 |
$93,414.40 |
$70,992.06 |
$59,131.44 |
$53,960.42 |
$45,812.18 |
$41,199.85 |
$38,338.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
