| 樓價： |
$9,128,000.00 |
|
|
| 首期： |
$2,738,400.00 |
| |
| 貸款金額： |
$6,389,600.00 |
全期供款共： |
$10,250,768.29 |
| 每月供款額： |
$34,169.23 (4.125厘息計供300期) |
全期利息共： |
$3,861,168.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,564.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$282,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,791.74 |
$55,975.53 |
$43,696.02 |
$38,241.41 |
$29,385.41 |
$24,080.64 |
$20,551.48 |
| 1.500 |
$80,177.53 |
$57,373.18 |
$45,107.69 |
$39,663.00 |
$30,832.72 |
$25,554.33 |
$22,051.80 |
| 2.000 |
$81,578.80 |
$58,792.92 |
$46,548.05 |
$41,117.63 |
$32,323.92 |
$27,082.60 |
$23,617.21 |
| 2.500 |
$82,995.54 |
$60,234.70 |
$48,016.98 |
$42,605.16 |
$33,858.68 |
$28,664.81 |
$25,246.64 |
| 3.000 |
$84,427.70 |
$61,698.45 |
$49,514.35 |
$44,125.40 |
$35,436.57 |
$30,300.21 |
$26,938.81 |
| 3.500 |
$85,875.27 |
$63,184.11 |
$51,040.03 |
$45,678.13 |
$37,057.11 |
$31,987.84 |
$28,692.16 |
| 4.000 |
$87,338.20 |
$64,691.59 |
$52,593.83 |
$47,263.10 |
$38,719.72 |
$33,726.66 |
$30,504.93 |
| 4.125 |
$87,706.34 |
$65,071.86 |
$52,986.65 |
$47,664.34 |
$39,141.87 |
|
$30,967.18 |
| 4.500 |
$88,816.47 |
$66,220.80 |
$54,175.57 |
$48,880.01 |
$40,423.76 |
$35,515.47 |
$32,375.16 |
| 5.000 |
$90,310.03 |
$67,771.62 |
$55,785.02 |
$50,528.55 |
$42,168.53 |
$37,352.97 |
$34,300.75 |
| 5.500 |
$91,818.82 |
$69,343.95 |
$57,421.96 |
$52,208.36 |
$43,953.25 |
$39,237.73 |
$36,279.45 |
| 6.000 |
$93,342.82 |
$70,937.66 |
$59,086.13 |
$53,919.08 |
$45,777.08 |
$41,168.28 |
$38,308.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
