| 樓價： |
$9,106,000.00 |
|
|
| 首期： |
$2,731,800.00 |
| |
| 貸款金額： |
$6,374,200.00 |
全期供款共： |
$10,226,062.23 |
| 每月供款額： |
$34,086.87 (4.125厘息計供300期) |
全期利息共： |
$3,851,862.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,553.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$280,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,601.83 |
$55,840.62 |
$43,590.70 |
$38,149.24 |
$29,314.58 |
$24,022.60 |
$20,501.95 |
| 1.500 |
$79,984.29 |
$57,234.90 |
$44,998.98 |
$39,567.40 |
$30,758.41 |
$25,492.74 |
$21,998.65 |
| 2.000 |
$81,382.18 |
$58,651.22 |
$46,435.86 |
$41,018.53 |
$32,246.02 |
$27,017.32 |
$23,560.28 |
| 2.500 |
$82,795.50 |
$60,089.52 |
$47,901.25 |
$42,502.48 |
$33,777.07 |
$28,595.73 |
$25,185.80 |
| 3.000 |
$84,224.22 |
$61,549.75 |
$49,395.01 |
$44,019.05 |
$35,351.16 |
$30,227.18 |
$26,873.88 |
| 3.500 |
$85,668.30 |
$63,031.83 |
$50,917.01 |
$45,568.04 |
$36,967.79 |
$31,910.75 |
$28,623.01 |
| 4.000 |
$87,127.71 |
$64,535.68 |
$52,467.07 |
$47,149.19 |
$38,626.40 |
$33,645.38 |
$30,431.41 |
| 4.125 |
$87,494.95 |
$64,915.03 |
$52,858.95 |
$47,549.47 |
$39,047.53 |
|
$30,892.54 |
| 4.500 |
$88,602.41 |
$66,061.19 |
$54,044.99 |
$48,762.20 |
$40,326.34 |
$35,429.87 |
$32,297.14 |
| 5.000 |
$90,092.36 |
$67,608.28 |
$55,650.57 |
$50,406.77 |
$42,066.90 |
$37,262.94 |
$34,218.08 |
| 5.500 |
$91,597.53 |
$69,176.82 |
$57,283.57 |
$52,082.53 |
$43,847.31 |
$39,143.16 |
$36,192.01 |
| 6.000 |
$93,117.85 |
$70,766.69 |
$58,943.72 |
$53,789.12 |
$45,666.75 |
$41,069.06 |
$38,216.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
