樓價: |
$91,035,000.00 |
|
|
首期: |
$27,310,500.00 |
| |
貸款金額: |
$63,724,500.00 |
全期供款共: |
$102,232,547.27 |
每月供款額: |
$340,775.16 (4.125厘息計供300期) |
全期利息共: |
$38,508,047.27 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$54,517.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$910,350.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,868,988.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$785,802.54 |
$558,252.88 |
$435,787.33 |
$381,387.64 |
$293,065.35 |
$240,160.09 |
$204,963.18 |
1.500 |
$799,623.28 |
$572,191.84 |
$449,866.23 |
$395,565.39 |
$307,499.65 |
$254,857.42 |
$219,926.13 |
2.000 |
$813,598.41 |
$586,351.13 |
$464,231.11 |
$410,072.70 |
$322,371.63 |
$270,099.06 |
$235,538.16 |
2.500 |
$827,727.72 |
$600,730.24 |
$478,880.97 |
$424,908.09 |
$337,677.97 |
$285,878.77 |
$251,788.82 |
3.000 |
$842,010.94 |
$615,328.52 |
$493,814.54 |
$440,069.70 |
$353,414.55 |
$302,188.79 |
$268,665.06 |
3.500 |
$856,447.76 |
$630,145.25 |
$509,030.33 |
$455,555.33 |
$369,576.43 |
$319,019.87 |
$286,151.48 |
4.000 |
$871,037.85 |
$645,179.58 |
$524,526.65 |
$471,362.43 |
$386,157.93 |
$336,361.39 |
$304,230.51 |
4.125 |
$874,709.28 |
$648,972.06 |
$528,444.34 |
$475,364.11 |
$390,368.14 |
|
$308,840.62 |
4.500 |
$885,780.83 |
$660,430.58 |
$540,301.57 |
$487,488.15 |
$403,152.65 |
$354,201.47 |
$322,882.68 |
5.000 |
$900,676.29 |
$675,897.19 |
$556,352.93 |
$503,929.28 |
$420,553.50 |
$372,527.08 |
$342,086.90 |
5.500 |
$915,723.78 |
$691,578.28 |
$572,678.39 |
$520,682.35 |
$438,352.75 |
$391,324.18 |
$361,820.70 |
6.000 |
$930,922.83 |
$707,472.60 |
$589,275.39 |
$537,743.54 |
$456,542.11 |
$410,577.85 |
$382,060.57 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|