| 樓價： |
$90,860,000.00 |
|
|
| 首期： |
$27,258,000.00 |
| |
| 貸款金額： |
$63,602,000.00 |
全期供款共： |
$102,036,021.81 |
| 每月供款額： |
$340,120.07 (4.125厘息計供300期) |
全期利息共： |
$38,434,021.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,430.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$908,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,861,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$784,291.96 |
$557,179.73 |
$434,949.60 |
$380,654.48 |
$292,501.98 |
$239,698.42 |
$204,569.17 |
| 1.500 |
$798,086.13 |
$571,091.90 |
$449,001.43 |
$394,804.98 |
$306,908.53 |
$254,367.50 |
$219,503.36 |
| 2.000 |
$812,034.40 |
$585,223.97 |
$463,338.70 |
$409,284.40 |
$321,751.92 |
$269,579.84 |
$235,085.38 |
| 2.500 |
$826,136.55 |
$599,575.43 |
$477,960.40 |
$424,091.27 |
$337,028.84 |
$285,329.22 |
$251,304.79 |
| 3.000 |
$840,392.31 |
$614,145.65 |
$492,865.26 |
$439,223.73 |
$352,735.16 |
$301,607.88 |
$268,148.60 |
| 3.500 |
$854,801.38 |
$628,933.89 |
$508,051.81 |
$454,679.59 |
$368,865.98 |
$318,406.60 |
$285,601.40 |
| 4.000 |
$869,363.42 |
$643,939.33 |
$523,518.34 |
$470,456.31 |
$385,415.61 |
$335,714.79 |
$303,645.68 |
| 4.125 |
$873,027.79 |
$647,724.51 |
$527,428.50 |
$474,450.30 |
$389,617.72 |
|
$308,246.92 |
| 4.500 |
$884,078.06 |
$659,161.01 |
$539,262.93 |
$486,551.03 |
$402,377.66 |
$353,520.57 |
$322,261.99 |
| 5.000 |
$898,944.88 |
$674,597.89 |
$555,283.43 |
$502,960.56 |
$419,745.05 |
$371,810.96 |
$341,429.29 |
| 5.500 |
$913,963.45 |
$690,248.83 |
$571,577.51 |
$519,681.42 |
$437,510.09 |
$390,571.93 |
$361,125.16 |
| 6.000 |
$929,133.28 |
$706,112.60 |
$588,142.61 |
$536,709.82 |
$455,664.48 |
$409,788.58 |
$381,326.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
