| 樓價： |
$90,800,000.00 |
|
|
| 首期： |
$27,240,000.00 |
| |
| 貸款金額： |
$63,560,000.00 |
全期供款共： |
$101,968,641.65 |
| 每月供款額： |
$339,895.47 (4.125厘息計供300期) |
全期利息共： |
$38,408,641.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$908,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,859,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$783,774.05 |
$556,811.80 |
$434,662.38 |
$380,403.11 |
$292,308.82 |
$239,540.13 |
$204,434.08 |
| 1.500 |
$797,559.11 |
$570,714.77 |
$448,704.93 |
$394,544.26 |
$306,705.86 |
$254,199.53 |
$219,358.41 |
| 2.000 |
$811,498.17 |
$584,837.51 |
$463,032.74 |
$409,014.13 |
$321,539.45 |
$269,401.82 |
$234,930.14 |
| 2.500 |
$825,591.01 |
$599,179.50 |
$477,644.77 |
$423,811.22 |
$336,806.28 |
$285,140.80 |
$251,138.84 |
| 3.000 |
$839,837.35 |
$613,740.09 |
$492,539.79 |
$438,933.69 |
$352,502.23 |
$301,408.71 |
$267,971.52 |
| 3.500 |
$854,236.91 |
$628,518.57 |
$507,716.31 |
$454,379.34 |
$368,622.40 |
$318,196.34 |
$285,412.80 |
| 4.000 |
$868,789.33 |
$643,514.10 |
$523,172.63 |
$470,145.65 |
$385,161.10 |
$335,493.10 |
$303,445.16 |
| 4.125 |
$872,451.28 |
$647,296.78 |
$527,080.21 |
$474,136.99 |
$389,360.44 |
|
$308,043.37 |
| 4.500 |
$883,494.25 |
$658,725.73 |
$538,906.82 |
$486,229.73 |
$402,111.94 |
$353,287.12 |
$322,049.18 |
| 5.000 |
$898,351.26 |
$674,152.41 |
$554,916.75 |
$502,628.43 |
$419,467.87 |
$371,565.43 |
$341,203.82 |
| 5.500 |
$913,359.91 |
$689,793.02 |
$571,200.06 |
$519,338.24 |
$437,221.17 |
$390,314.01 |
$360,886.69 |
| 6.000 |
$928,519.72 |
$705,646.31 |
$587,754.22 |
$536,355.40 |
$455,363.58 |
$409,517.97 |
$381,074.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
