| 樓價： |
$900,000,000.00 |
|
|
| 首期： |
$270,000,000.00 |
| |
| 貸款金額： |
$630,000,000.00 |
全期供款共： |
$1,010,702,395.19 |
| 每月供款額： |
$3,369,007.98 (4.125厘息計供300期) |
全期利息共： |
$380,702,395.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$459,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$9,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$38,250,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$7,768,685.54 |
$5,519,059.65 |
$4,308,327.53 |
$3,770,515.44 |
$2,897,334.13 |
$2,374,296.46 |
$2,026,328.98 |
| 1.500 |
$7,905,321.58 |
$5,656,864.49 |
$4,447,515.85 |
$3,910,681.03 |
$3,040,036.08 |
$2,519,598.86 |
$2,174,257.33 |
| 2.000 |
$8,043,484.08 |
$5,796,847.59 |
$4,589,531.53 |
$4,054,104.81 |
$3,187,065.01 |
$2,670,282.33 |
$2,328,602.68 |
| 2.500 |
$8,183,170.77 |
$5,939,003.81 |
$4,734,364.48 |
$4,200,772.02 |
$3,338,388.23 |
$2,826,285.42 |
$2,489,261.66 |
| 3.000 |
$8,324,379.04 |
$6,083,326.92 |
$4,882,002.33 |
$4,350,664.33 |
$3,493,964.87 |
$2,987,531.28 |
$2,656,105.41 |
| 3.500 |
$8,467,105.90 |
$6,229,809.65 |
$5,032,430.39 |
$4,503,760.01 |
$3,653,746.22 |
$3,153,928.49 |
$2,828,981.53 |
| 4.000 |
$8,611,347.99 |
$6,378,443.70 |
$5,185,631.78 |
$4,660,033.93 |
$3,817,676.07 |
$3,325,372.09 |
$3,007,716.36 |
| 4.125 |
$8,647,644.85 |
$6,415,937.29 |
$5,224,363.27 |
$4,699,595.76 |
$3,859,299.47 |
|
$3,053,293.31 |
| 4.500 |
$8,757,101.62 |
$6,529,219.75 |
$5,341,587.42 |
$4,819,457.72 |
$3,985,691.07 |
$3,501,744.61 |
$3,192,117.45 |
| 5.000 |
$8,904,362.72 |
$6,682,127.46 |
$5,500,276.12 |
$4,981,999.85 |
$4,157,721.16 |
$3,682,917.26 |
$3,381,976.22 |
| 5.500 |
$9,053,126.87 |
$6,837,155.51 |
$5,661,674.63 |
$5,147,625.76 |
$4,333,690.04 |
$3,868,751.20 |
$3,577,070.71 |
| 6.000 |
$9,203,389.32 |
$6,994,291.62 |
$5,825,757.70 |
$5,316,298.02 |
$4,513,515.67 |
$4,059,098.83 |
$3,777,168.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
