| 樓價： |
$8,847,000.00 |
|
|
| 首期： |
$2,654,100.00 |
| |
| 貸款金額： |
$6,192,900.00 |
全期供款共： |
$9,935,204.54 |
| 每月供款額： |
$33,117.35 (4.125厘息計供300期) |
全期利息共： |
$3,742,304.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,423.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$265,410.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,366.18 |
$54,252.36 |
$42,350.86 |
$37,064.17 |
$28,480.79 |
$23,339.33 |
$19,918.81 |
| 1.500 |
$77,709.31 |
$55,606.98 |
$43,719.08 |
$38,441.99 |
$29,883.55 |
$24,767.66 |
$21,372.95 |
| 2.000 |
$79,067.45 |
$56,983.01 |
$45,115.09 |
$39,851.85 |
$31,328.85 |
$26,248.88 |
$22,890.16 |
| 2.500 |
$80,440.57 |
$58,380.41 |
$46,538.80 |
$41,293.59 |
$32,816.36 |
$27,782.39 |
$24,469.44 |
| 3.000 |
$81,828.65 |
$59,799.10 |
$47,990.08 |
$42,767.03 |
$34,345.67 |
$29,367.43 |
$26,109.52 |
| 3.500 |
$83,231.65 |
$61,239.03 |
$49,468.79 |
$44,271.96 |
$35,916.33 |
$31,003.12 |
$27,808.89 |
| 4.000 |
$84,649.55 |
$62,700.10 |
$50,974.76 |
$45,808.13 |
$37,527.76 |
$32,688.41 |
$29,565.85 |
| 4.125 |
$85,006.35 |
$63,068.66 |
$51,355.49 |
$46,197.03 |
$37,936.91 |
|
$30,013.87 |
| 4.500 |
$86,082.31 |
$64,182.23 |
$52,507.80 |
$47,375.27 |
$39,179.34 |
$34,422.15 |
$31,378.51 |
| 5.000 |
$87,529.89 |
$65,685.31 |
$54,067.71 |
$48,973.06 |
$40,870.40 |
$36,203.08 |
$33,244.83 |
| 5.500 |
$88,992.24 |
$67,209.24 |
$55,654.26 |
$50,601.16 |
$42,600.17 |
$38,029.82 |
$35,162.61 |
| 6.000 |
$90,469.32 |
$68,753.89 |
$57,267.20 |
$52,259.21 |
$44,367.86 |
$39,900.94 |
$37,129.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
