| 樓價： |
$8,819,000.00 |
|
|
| 首期： |
$2,645,700.00 |
| |
| 貸款金額： |
$6,173,300.00 |
全期供款共： |
$9,903,760.47 |
| 每月供款額： |
$33,012.53 (4.125厘息計供300期) |
全期利息共： |
$3,730,460.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,409.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$264,570.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,124.49 |
$54,080.65 |
$42,216.82 |
$36,946.86 |
$28,390.66 |
$23,265.47 |
$19,855.77 |
| 1.500 |
$77,463.37 |
$55,430.99 |
$43,580.71 |
$38,320.33 |
$29,788.98 |
$24,689.27 |
$21,305.31 |
| 2.000 |
$78,817.21 |
$56,802.67 |
$44,972.31 |
$39,725.72 |
$31,229.70 |
$26,165.80 |
$22,817.72 |
| 2.500 |
$80,185.98 |
$58,195.64 |
$46,391.51 |
$41,162.90 |
$32,712.50 |
$27,694.46 |
$24,392.00 |
| 3.000 |
$81,569.67 |
$59,609.84 |
$47,838.20 |
$42,631.68 |
$34,236.97 |
$29,274.49 |
$26,026.88 |
| 3.500 |
$82,968.23 |
$61,045.21 |
$49,312.23 |
$44,131.84 |
$35,802.65 |
$30,904.99 |
$27,720.88 |
| 4.000 |
$84,381.64 |
$62,501.66 |
$50,813.43 |
$45,663.15 |
$37,408.98 |
$32,584.95 |
$29,472.28 |
| 4.125 |
$84,737.31 |
$62,869.06 |
$51,192.96 |
$46,050.82 |
$37,816.85 |
|
$29,918.88 |
| 4.500 |
$85,809.87 |
$63,979.10 |
$52,341.62 |
$47,225.33 |
$39,055.34 |
$34,313.21 |
$31,279.20 |
| 5.000 |
$87,252.86 |
$65,477.42 |
$53,896.59 |
$48,818.06 |
$40,741.05 |
$36,088.50 |
$33,139.61 |
| 5.500 |
$88,710.58 |
$66,996.53 |
$55,478.12 |
$50,441.01 |
$42,465.35 |
$37,909.46 |
$35,051.32 |
| 6.000 |
$90,182.99 |
$68,536.29 |
$57,085.95 |
$52,093.81 |
$44,227.44 |
$39,774.66 |
$37,012.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
