| 樓價： |
$8,809,000.00 |
|
|
| 首期： |
$2,642,700.00 |
| |
| 貸款金額： |
$6,166,300.00 |
全期供款共： |
$9,892,530.44 |
| 每月供款額： |
$32,975.10 (4.125厘息計供300期) |
全期利息共： |
$3,726,230.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,404.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$264,270.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,038.17 |
$54,019.33 |
$42,168.95 |
$36,904.97 |
$28,358.46 |
$23,239.09 |
$19,833.26 |
| 1.500 |
$77,375.53 |
$55,368.13 |
$43,531.30 |
$38,276.88 |
$29,755.20 |
$24,661.27 |
$21,281.15 |
| 2.000 |
$78,727.83 |
$56,738.26 |
$44,921.31 |
$39,680.68 |
$31,194.28 |
$26,136.13 |
$22,791.85 |
| 2.500 |
$80,095.06 |
$58,129.65 |
$46,338.91 |
$41,116.22 |
$32,675.40 |
$27,663.05 |
$24,364.34 |
| 3.000 |
$81,477.17 |
$59,542.25 |
$47,783.95 |
$42,583.34 |
$34,198.15 |
$29,241.29 |
$25,997.37 |
| 3.500 |
$82,874.15 |
$60,975.99 |
$49,256.31 |
$44,081.80 |
$35,762.06 |
$30,869.95 |
$27,689.44 |
| 4.000 |
$84,285.96 |
$62,430.79 |
$50,755.81 |
$45,611.38 |
$37,366.57 |
$32,548.00 |
$29,438.86 |
| 4.125 |
$84,641.23 |
$62,797.77 |
$51,134.91 |
$45,998.60 |
$37,773.97 |
|
$29,884.96 |
| 4.500 |
$85,712.56 |
$63,906.55 |
$52,282.27 |
$47,171.78 |
$39,011.06 |
$34,274.30 |
$31,243.74 |
| 5.000 |
$87,153.92 |
$65,403.18 |
$53,835.48 |
$48,762.71 |
$40,694.85 |
$36,047.58 |
$33,102.03 |
| 5.500 |
$88,609.99 |
$66,920.56 |
$55,415.21 |
$50,383.82 |
$42,417.20 |
$37,866.48 |
$35,011.57 |
| 6.000 |
$90,080.73 |
$68,458.57 |
$57,021.22 |
$52,034.74 |
$44,177.29 |
$39,729.56 |
$36,970.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
